| Revenue | DKK 30,6M | +6% |
| EBITDA | DKK 84,6M | +118% |
| Net profit | DKK 64,1M | +115% |
| Total assets | DKK 1,1B | +7% |
| Equity | DKK 497,6M | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.607 | -1.895 | -1.403 | -1.674 | 1.370 | 25.868 | 23.857 | 28.695 | 29.245 | 28.866 | 30.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -1.607 | -1.895 | -1.403 | -1.674 | 1.370 | 148.982 | 53.847 | 63.695 | -59.212 | 38.866 | 84.623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -1.607 | -1.895 | -1.403 | -1.674 | 1.370 | 148.982 | 53.847 | 63.695 | -59.212 | 38.866 | 84.623 |
| Net financials | 0 | -31 | 1 | -4 | -16 | -8.795 | -5.297 | -4.368 | -3.866 | -958 | -712 | -2.403 |
| Profit before tax | -15 | -1.638 | -1.894 | -907 | -763 | -7.426 | 143.685 | 49.479 | 59.829 | -60.170 | 38.154 | 82.221 |
| Tax | -0 | -285 | -385 | 250 | 463 | -953 | 31.611 | 10.885 | 13.162 | -13.236 | 8.395 | 18.092 |
| Net profit | -15 | -1.353 | -1.509 | -1.157 | -1.227 | -6.472 | 112.074 | 38.594 | 46.666 | -46.934 | 29.759 | 64.129 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 40.343 | 51.237 | 121.675 | 356.398 | 547.684 | 962.794 | 1.007.796 | 1.063.084 | 997.336 | 1.029.827 | 1.105.602 |
| Equity | 45 | 38.682 | 37.174 | 61.016 | 59.790 | 53.317 | 365.367 | 403.961 | 450.627 | 403.693 | 433.452 | 497.580 |
| Long-term debt | 0 | 0 | 45 | 0 | 0 | 0 | 495.268 | 495.072 | 494.876 | 494.680 | 494.484 | 494.288 |
| Short-term debt | 15 | 1.661 | 14.019 | 60.319 | 295.617 | 493.375 | 17.693 | 17.716 | 18.851 | 19.712 | 20.458 | 20.436 |
| Total debt | 15 | 1.661 | 14.019 | 60.319 | 295.617 | 493.375 | 512.961 | 512.788 | 513.727 | 514.392 | 514.942 | 514.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2015 | — | — |
JB Management | Management | 2023 | — | — |
LM Management | Management | 2017 | — | — |
MÅ Management | Management | 2014 | — | — |
FJ Management | Management | 2019 | — | — |
CH Management | Management | 2022 | — | — |
LM Management | Management | 2015 | — | — |
RL Management | Management | 2017 | — | — |
HM Management | Management | 2021 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Erik Torne Selin | Management | 0 companies |
| Jesper Bahn Damgaard | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Mats Åke Örjan Karlsson | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Lars Magnus Staffan Björndal | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Marcus Johan Lennart Hansson | Chief Executive Officer | 0 companies |