| Revenue | DKK -836K | -193% |
| EBITDA | DKK -2M | -5021% |
| Net profit | DKK -1,9M | -1% |
| Total assets | DKK 10,1M | +8% |
| Equity | DKK 2,5M | -43% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 938 | 1.483 | -297 | -3.734 | 1.799 | 2.700 | -1.837 | -1.054 | 903 | -836 |
| Staff expenses | -628 | -1.101 | -1.386 | -1.109 | -366 | -1.022 | -771 | -814 | -687 | -942 | -1.158 |
| EBITDA | -237 | -163 | 97 | -1.406 | -4.101 | 777 | 1.929 | -2.651 | -1.742 | -39 | -1.994 |
| Depreciation & amort. | -0 | -0 | -0 | -550 | -1.222 | -8.538 | -1.305 | -2.412 | -2.172 | -341 | -228 |
| EBIT | -237 | -163 | 97 | -1.956 | -5.323 | -7.760 | 624 | -5.063 | -3.913 | -380 | -2.221 |
| Net financials | -0 | -17 | -3 | -169 | -2.026 | -488 | -89 | -3.463 | -283 | -1.518 | -164 |
| Profit before tax | -237 | -180 | 93 | -2.125 | -7.348 | -8.249 | 534 | -8.525 | -4.196 | -1.898 | -2.385 |
| Tax | -88 | -63 | 21 | -467 | -384 | -0 | -0 | -0 | -5.011 | -28 | -503 |
| Net profit | -148 | -116 | 72 | -1.658 | -6.964 | -8.249 | 534 | -8.525 | 815 | -1.870 | -1.882 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.688 | 4.711 | 6.012 | 9.315 | 24.619 | 22.078 | 20.910 | 9.351 | 10.547 | 9.351 | 10.077 |
| Equity | 1.002 | 1.886 | 2.808 | 1.150 | -5.814 | -14.063 | -13.529 | -22.054 | 2.261 | 4.391 | 2.509 |
| Long-term debt | 1.125 | 1.696 | 1.828 | 2.281 | 13.592 | 13.472 | 11.379 | 12.794 | 752 | 0 | 0 |
| Short-term debt | 294 | 650 | 525 | 5.500 | 16.841 | 22.669 | 23.059 | 18.611 | 7.535 | 3.961 | 7.568 |
| Total debt | 1.419 | 2.346 | 2.353 | 7.781 | 30.433 | 36.141 | 34.438 | 31.405 | 8.287 | 3.961 | 7.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASSENTOFT HOLDING PDN ApS | Company | 50.0% | 50.0% | 2025 |
FRANDSBJERG INVEST A/S | Company | 20.0% | 20.0% | 2023 |
ASSENTOFT ERHVERVS ApS | Company | 15.0% | 15.0% | 2023 |
DEA-CONSULT ApS | Company | 5.0% | 5.0% | 2023 |
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 0.0% | 2014 |
SILO HOLDING ADN ApS | Company | 5.0% | 5.0% | 2025 |
KROGMAL ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Krog Nielsen | Chief Executive Officer | 0 companies |
| Jan Astrup | Chief Executive Officer | 0 companies |
| Peter Damgaard Nielsen | Chief Executive Officer | 0 companies |
| Niels Mikael Hald | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Flemming Bjerregaard Rasmussen | Chairman | 0 companies |
| Thor Jespersen | Board of Directors | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Vera Birgitte Bille Berthelsen | Board of Directors | 0 companies |
| Svend Kristian Hoff | Chairman | 0 companies |
| Mikkel John Kjær Hansen | Board of Directors | 0 companies |