| Revenue | DKK 400K | -67% |
| EBITDA | DKK 187K | +201% |
| Net profit | DKK 116K | +150% |
| Total assets | DKK 468K | +9% |
| Equity | DKK 13K | +113% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 50 | 265 | 372 | 214 | 515 | 37 | 107 | 867 | 1.228 | 400 |
| Staff expenses | -70 | -172 | -167 | -232 | -118 | -211 | -167 | -50 | -825 | -377 | -213 |
| EBITDA | 157 | -122 | 98 | 140 | 95 | 304 | -130 | 56 | 68 | -186 | 187 |
| Depreciation & amort. | -33 | -48 | -72 | -1 | -65 | -24 | -22 | -32 | -26 | -25 | -36 |
| EBIT | 124 | -170 | 26 | 139 | 30 | 280 | -152 | 25 | 42 | -211 | 151 |
| Net financials | -24 | -36 | -30 | -30 | -29 | -18 | -42 | -21 | -14 | -27 | -35 |
| Profit before tax | 100 | -205 | -4 | 109 | 1 | 262 | -194 | 4 | 29 | -237 | 116 |
| Tax | 25 | -45 | -1 | 24 | 0 | 58 | -46 | 1 | 6 | -5 | -0 |
| Net profit | 75 | -160 | -3 | 85 | 1 | 204 | -148 | 3 | 22 | -232 | 116 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 368 | 404 | 558 | 476 | 847 | 546 | 442 | 455 | 428 | 468 |
| Equity | 125 | -35 | -39 | 46 | 47 | 252 | 104 | 107 | 129 | -103 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 365 | 403 | 443 | 512 | 429 | 547 | 438 | 330 | 321 | 527 | 455 |
| Total debt | 365 | 403 | 443 | 512 | 429 | 547 | 438 | 330 | 321 | 531 | 455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPJ Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|