| Revenue | DKK 743K | -24% |
| EBITDA | DKK 17K | -59% |
| Net profit | DKK 0 | — |
| Total assets | DKK 1,5M | -19% |
| Equity | DKK 500K | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.054 | 1.666 | 814 | 974 | 743 |
| Staff expenses | -983 | -1.576 | -723 | -931 | -726 |
| EBITDA | 71 | 91 | 91 | 43 | 17 |
| Depreciation & amort. | -66 | -66 | -66 | -57 | -24 |
| EBIT | 5 | 25 | 25 | -14 | -6 |
| Net financials | -5 | -25 | -25 | 14 | 6 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.661 | 2.476 | 1.185 | 1.856 | 1.497 |
| Equity | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.161 | 1.976 | 685 | 1.356 | 997 |
| Total debt | 2.161 | 1.976 | 685 | 1.356 | 997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PH | Board of Directors | 2014 |
| Board of Directors | 2017 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Teller Heé | Chief Executive Officer | 0 companies |
| Poul Hée | Board of Directors | 0 companies |
| Barbara Heé Schmidt | Board of Directors | 0 companies |
| Malene Rosa Buxbom | Board of Directors | 0 companies |
| Ann-Louise Teller Heé | Chairman | 0 companies |