| Revenue | DKK 7,6M | +29% |
| EBITDA | DKK 1,9M | +48% |
| Net profit | DKK 1,1M | +111% |
| Total assets | DKK 9,3M | +27% |
| Equity | DKK 2,1M | +105% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 322 | 39 | 195 | 910 | 393 | 1.082 | 2.655 | 5.128 | 3.860 | 5.893 | 7.589 |
| Staff expenses | -1 | -6 | -57 | -313 | -400 | -635 | -1.215 | -1.834 | -3.274 | -4.139 | -4.142 | -5.523 |
| EBITDA | 16 | 193 | -18 | -118 | 509 | -242 | -133 | 821 | 1.283 | -1.634 | 1.272 | 1.882 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -38 | -95 | -136 | -203 | -197 |
| EBIT | 16 | 193 | -18 | -118 | 509 | -242 | -164 | 783 | 1.188 | -1.770 | 1.068 | 1.686 |
| Net financials | -13 | -94 | -28 | -20 | -70 | -59 | -64 | -87 | -171 | -493 | -413 | -307 |
| Profit before tax | 3 | 99 | -46 | -137 | 439 | -301 | -228 | 696 | 1.017 | -2.263 | 655 | 1.379 |
| Tax | -0 | -0 | 12 | -25 | 102 | -0 | -111 | 153 | 224 | -482 | 149 | 308 |
| Net profit | 3 | 99 | -57 | -112 | 337 | -301 | -118 | 542 | 793 | -1.780 | 506 | 1.071 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 167 | 222 | 505 | 680 | 3.000 | 2.622 | 4.429 | 11.714 | 7.430 | 7.297 | 9.256 |
| Equity | 38 | 182 | 53 | -59 | 279 | 978 | 860 | 1.402 | 2.298 | 518 | 1.024 | 2.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226 | 0 | 0 | 0 |
| Short-term debt | 98 | -15 | 169 | 564 | 402 | 2.022 | 1.762 | 3.012 | 9.177 | 6.912 | 6.273 | 7.143 |
| Total debt | 98 | -15 | 169 | 564 | 402 | 2.022 | 1.762 | 3.012 | 9.403 | 6.912 | 6.273 | 7.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Finderup Holding ApS | Company | 50.0% | 50.0% | 2025 |
Jeppe Meier Holding ApS | Company | 50.0% | 50.0% | 2025 |
HWAP A/S | Company | 20.0% | 20.0% | 2019 |
Wagner Copenhagen ApS | Company | 20.0% | 20.0% | 2019 |
J og J Midlertidig Holding ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hertzum Nissen | Chief Executive Officer | 0 companies |
| Mark Soltauw Mommsen | Founder | 0 companies |
| Jesper Finderup Gosvig | Board of Directors | 0 companies |
| Jeppe Alexander Meier | Board of Directors | 0 companies |
| Helle Wagner Pedersen | Board of Directors | 0 companies |