| Revenue | DKK 9,2M | +10% |
| EBITDA | DKK 2,2M | +6% |
| Net profit | DKK 1,5M | +6% |
| Total assets | DKK 3,6M | +21% |
| Equity | DKK 2M | +6% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 516 | 3 | -223 | -64 | 709 | 3.446 | 6.195 | 8.677 | 9.592 | 8.336 | 9.206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -240 | -1.698 | -4.202 | -4.185 | -6.208 | -6.290 | -7.033 |
| EBITDA | 0 | 516 | 3 | -223 | -64 | 470 | 1.748 | 1.994 | 4.492 | 3.384 | 2.046 | 2.173 |
| Depreciation & amort. | -0 | 4 | 7 | -10 | -0 | -0 | -0 | -60 | -147 | -150 | -152 | -180 |
| EBIT | 0 | 512 | -4 | -233 | -64 | 470 | 1.748 | 1.933 | 4.345 | 3.234 | 1.894 | 1.993 |
| Net financials | -1 | -1 | -1 | -4 | -2 | -6 | -34 | -42 | -69 | -123 | -99 | -90 |
| Profit before tax | -1 | 510 | -5 | -237 | -66 | 464 | 1.714 | 1.892 | 4.276 | 3.111 | 1.795 | 1.903 |
| Tax | -0 | 122 | 1 | -51 | -14 | 102 | 377 | 416 | 949 | 687 | 410 | 431 |
| Net profit | -1 | 389 | -6 | -186 | -52 | 362 | 1.337 | 1.475 | 3.327 | 2.424 | 1.385 | 1.472 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 578 | 767 | 313 | 198 | 675 | 2.810 | 2.549 | 5.325 | 4.690 | 2.947 | 3.572 |
| Equity | 49 | 437 | 431 | 245 | 193 | 555 | 1.892 | 1.527 | 3.910 | 3.334 | 1.920 | 2.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27 | 148 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 140 | 336 | 68 | 5 | 93 | 770 | 876 | 1.302 | 1.314 | 995 | 1.530 |
| Total debt | 0 | 140 | 336 | 68 | 5 | 120 | 918 | 876 | 1.302 | 1.314 | 995 | 1.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2019 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
PMG GROUP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munk Marcussen | Management | 0 companies |
| Carl Johan Syren | Chief Executive Officer | 0 companies |
| Roderick Attard | Board of Directors | 0 companies |
| Andrzej Pawel Mieszkowicz | Board of Directors | 0 companies |
| Tricia Vella | Board of Directors | 0 companies |
| Nils Gustav Vadenbring | Board of Directors | 0 companies |
| Robert Åke Andersson | Chairman | 0 companies |
| Mikael Strunge | Chairman | 0 companies |