| Revenue | DKK 5,6M | +40% |
| EBITDA | DKK 1,1M | +37% |
| Net profit | DKK 801K | +42% |
| Total assets | DKK 4,1M | +42% |
| Equity | DKK 2,2M | +58% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.260 | 3.330 | 2.948 | 3.981 | 5.561 |
| Staff expenses | -1.501 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 499 | 88 | 769 | 1.053 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 499 | 88 | 769 | 1.053 |
| Net financials | -38 | -29 | -35 | -45 | -26 |
| Profit before tax | 25 | 470 | 52 | 725 | 1.027 |
| Tax | -11 | 83 | 12 | 159 | 226 |
| Net profit | 35 | 387 | 40 | 565 | 801 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.482 | 2.683 | 2.203 | 2.908 | 4.116 |
| Equity | 381 | 769 | 809 | 1.374 | 2.175 |
| Long-term debt | 702 | 582 | 474 | 371 | 257 |
| Short-term debt | 1.276 | 1.242 | 856 | 1.139 | 1.684 |
| Total debt | 1.977 | 1.824 | 1.330 | 1.511 | 1.941 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Marie Westergaard Kloster Østerberg | Chief Executive Officer | 0 companies |
| Frederik Westergaard Østerberg | Board of Directors | 0 companies |
| Niels Olaf Østerberg | Chairman | 0 companies |
| Vibeke Westergård Østerberg | Board of Directors | 0 companies |
| Mette Ring O' Donnell | Board of Directors | 0 companies |