| Revenue | — | — |
| EBITDA | DKK -2K | -195% |
| Net profit | DKK -2K | +7% |
| Total assets | DKK 68K | -2% |
| Equity | DKK -347K | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | -248 | -52 | -43 | -49 | -29 | 99 | -10 | — | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | -248 | -52 | -43 | -49 | -29 | 99 | -10 | -0 | -1 | -2 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -248 | -52 | -43 | -49 | -29 | 99 | -10 | -0 | -1 | -2 |
| Net financials | -0 | 0 | 0 | -0 | -2 | -0 | -0 | -1 | 0 | -1 | 0 |
| Profit before tax | -125 | -248 | -52 | -43 | -51 | -29 | 99 | -11 | -0 | -2 | -2 |
| Tax | -28 | -54 | -11 | -9 | -0 | 5 | 22 | -0 | -0 | -0 | -0 |
| Net profit | -98 | -194 | -40 | -34 | -51 | -34 | 77 | -11 | -0 | -2 | -2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 98 | 100 | 109 | 103 | 91 | 137 | 79 | 71 | 69 | 68 |
| Equity | -48 | -242 | -282 | -316 | -376 | -410 | -332 | -343 | -343 | -346 | -347 |
| Long-term debt | 0 | 323 | 365 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 340 | 0 | 24 | 479 | 500 | 469 | 422 | 411 | 415 | 415 |
| Total debt | 91 | 662 | 365 | 424 | 479 | 500 | 469 | 422 | 411 | 415 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLACKSTONE ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sugar | Chief Executive Officer | 0 companies |