| Revenue | DKK -17K | -1% |
| EBITDA | DKK -17K | +1% |
| Net profit | DKK 5,4M | -38% |
| Total assets | DKK 40,8M | +4% |
| Equity | DKK 18,1M | +42% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -12 | -12 | -9 | -1 | -116 | -51 | -69 | -4 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -12 | -12 | -9 | -1 | -116 | -51 | -69 | -4 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -12 | -12 | -9 | -1 | -116 | -51 | -69 | -4 | -18 | -17 |
| Net financials | 0 | 4 | 0 | 0 | -0 | 19 | -454 | 9 | 4.340 | 8.599 | 5.247 |
| Profit before tax | -55 | -8 | -12 | -9 | -1 | -97 | -506 | -59 | 4.337 | 8.581 | 5.230 |
| Tax | -13 | -2 | -3 | -2 | -0 | -21 | -5 | -61 | -131 | -167 | -163 |
| Net profit | -42 | -6 | -10 | -7 | -1 | -76 | -501 | 2 | 4.467 | 8.748 | 5.393 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.728 | 16 | 8 | 16 | 135 | 19.663 | 19.191 | 26.977 | 32.546 | 39.365 | 40.789 |
| Equity | 8 | 2 | -7 | -14 | 85 | 9 | -492 | -490 | 3.977 | 12.726 | 18.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19.465 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.719 | 14 | 16 | 30 | 50 | 189 | 19.684 | 27.467 | 28.569 | 26.639 | 22.671 |
| Total debt | 1.719 | 14 | 16 | 30 | 50 | 19.654 | 19.684 | 27.467 | 28.569 | 26.639 | 22.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2014 | — | — |
BK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2021 | |
| Individual | 25.0% | 15.0% | 2021 | |
| Individual | 25.0% | 15.0% | 2021 | |
NKN HOLDING ApS | Company | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anders Konge Nielsen | Management | 0 companies |
| Baha Khalil | Management | 0 companies |