| Revenue | DKK -27K | — |
| EBITDA | DKK -27K | -105% |
| Net profit | DKK 1,8M | +197% |
| Total assets | DKK 5M | +104% |
| Equity | DKK 4,1M | +70% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -300 | 400 | — | — | — | — | — | — | — | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 296 | 396 | 245 | 596 | 347 | 197 | 597 | 845 | 559 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 296 | 396 | 245 | 596 | 347 | 197 | 597 | 845 | 559 | -27 |
| Net financials | -92 | -56 | -28 | -2 | 267 | 630 | 392 | 276 | 682 | 922 | 668 | 1.839 |
| Profit before tax | -97 | -62 | 267 | 394 | 262 | 626 | 389 | 273 | 679 | 917 | 627 | 1.812 |
| Tax | -21 | -14 | -7 | -1 | 3 | 6 | 9 | 15 | 19 | 19 | 11 | -21 |
| Net profit | -76 | -48 | 274 | 395 | 260 | 620 | 380 | 258 | 660 | 898 | 616 | 1.833 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.527 | 1.540 | 1.547 | 1.679 | 1.786 | 2.199 | 2.375 | 1.900 | 2.776 | 3.254 | 2.452 | 5.005 |
| Equity | -26 | -74 | 200 | 595 | 855 | 1.421 | 1.746 | 1.891 | 2.437 | 3.217 | 2.412 | 4.110 |
| Long-term debt | 1.400 | 1.244 | 1.088 | 931 | 779 | 626 | 474 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 371 | 259 | 153 | 153 | 153 | 156 | 9 | 339 | 37 | 41 | 895 |
| Total debt | 1.553 | 1.615 | 1.347 | 1.084 | 931 | 778 | 630 | 9 | 339 | 37 | 41 | 895 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|