| Revenue | DKK 111K | -59% |
| EBITDA | DKK -181K | -163% |
| Net profit | DKK -221K | -205% |
| Total assets | DKK 2,1M | -13% |
| Equity | DKK 18K | -94% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 285 | 367 | 241 | 271 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | 189 | -54 | 289 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | 189 | -54 | 289 | -181 |
| Net financials | -4 | -14 | -32 | -71 | -40 |
| Profit before tax | 159 | 175 | -85 | 218 | -221 |
| Tax | 2 | 39 | 18 | 6 | -0 |
| Net profit | 157 | 137 | -103 | 211 | -221 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 426 | 2.304 | 2.297 | 2.432 | 2.115 |
| Equity | 55 | 191 | 78 | 290 | 18 |
| Long-term debt | 0 | 1.429 | 1.365 | 1.355 | 1.268 |
| Short-term debt | 372 | 671 | 828 | 787 | 829 |
| Total debt | 372 | 2.101 | 2.193 | 2.142 | 2.097 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2014 |
| Former (1) | ||
MA Management | Management | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Aaskov Hauschildt | Management | 0 companies |
| Andreas Skeel Frandsen | Management | 0 companies |