| Revenue | DKK 2,8M | +12% |
| EBITDA | DKK 545K | +36% |
| Net profit | DKK 405K | +38% |
| Total assets | DKK 1,8M | -7% |
| Equity | DKK 1M | +25% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 427 | 977 | 806 | 895 | 767 | 843 | 741 | 1.413 | 2.514 | 2.469 | 2.761 |
| Staff expenses | -25 | -391 | -891 | -728 | -787 | -698 | -784 | -734 | -1.013 | -1.986 | -2.066 | -2.216 |
| EBITDA | 16 | 36 | 86 | 78 | 108 | 69 | 59 | 7 | 400 | 528 | 402 | 545 |
| Depreciation & amort. | -0 | -11 | -13 | -13 | -13 | -13 | -13 | -1 | -7 | -27 | -39 | -49 |
| EBIT | 16 | 25 | 73 | 64 | 94 | 56 | 45 | 6 | 393 | 501 | 363 | 496 |
| Net financials | -1 | -0 | -1 | -2 | -0 | -1 | -2 | -2 | -3 | -1 | 14 | 23 |
| Profit before tax | 15 | 25 | 73 | 62 | 94 | 55 | 44 | 4 | 390 | 500 | 378 | 519 |
| Tax | 4 | 5 | 16 | 14 | 21 | 12 | 10 | 1 | 86 | 110 | 83 | 114 |
| Net profit | 11 | 20 | 57 | 48 | 73 | 42 | 34 | 3 | 304 | 390 | 295 | 405 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 155 | 336 | 327 | 505 | 466 | 739 | 495 | 1.273 | 1.703 | 1.903 | 1.763 |
| Equity | 17 | 37 | 94 | 142 | 215 | 257 | 290 | 294 | 598 | 737 | 832 | 1.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 114 | 236 | 180 | 287 | 208 | 449 | 201 | 663 | 951 | 1.038 | 671 |
| Total debt | 56 | 114 | 236 | 180 | 287 | 208 | 449 | 201 | 663 | 951 | 1.038 | 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
JC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBS TØMRER & SNEDKER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Beer Sørensen | Management | 0 companies |
| Jonas Christer Mulvad Stentoft | Management | 0 companies |