| Revenue | DKK -9K | -40% |
| EBITDA | DKK -9K | +41% |
| Net profit | DKK -9K | +41% |
| Total assets | DKK 131K | +42% |
| Equity | DKK 41K | -17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 254 | 674 | 715 | 599 | 306 | 492 | 488 | 285 | -14 | -9 |
| Staff expenses | -201 | -254 | -616 | -649 | -337 | -285 | -493 | -488 | -224 | -0 | -0 |
| EBITDA | 0 | -1 | 58 | 66 | 124 | 7 | -1 | 0 | 60 | -15 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -57 | -25 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | 58 | 9 | 99 | -14 | -1 | 0 | 60 | -15 | -9 |
| Net financials | 0 | -0 | -0 | 0 | 0 | 0 | -5 | -0 | -0 | 0 | -0 |
| Profit before tax | 0 | -1 | 58 | 9 | 99 | -14 | -6 | 0 | 60 | -15 | -9 |
| Tax | 0 | 0 | 13 | 2 | 22 | -3 | -0 | -0 | 10 | -0 | -0 |
| Net profit | -0 | -1 | 45 | 7 | 77 | -11 | -6 | 0 | 50 | -15 | -9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 24 | 262 | 125 | 243 | 109 | 232 | 161 | 127 | 92 | 131 |
| Equity | -0 | -1 | 44 | 66 | 35 | 21 | 14 | 15 | 64 | 50 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 26 | 219 | 59 | 209 | 88 | 217 | 146 | 63 | 43 | 90 |
| Total debt | 69 | 26 | 219 | 59 | 209 | 88 | 217 | 146 | 63 | 43 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2014 | — | — |
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1802 HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Flachs Melson | Management | 0 companies |
| Jakob Melson | Management | 0 companies |