| Revenue | DKK 1,1M | +22% |
| EBITDA | DKK 687K | +28% |
| Net profit | DKK 587K | +35% |
| Total assets | DKK 1,5M | +27% |
| Equity | DKK 999K | +97% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 9 | -2 | 0 | -4 | -1 | 4 | 31 | 402 | 867 | 1.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -332 | -373 |
| EBITDA | 6 | 9 | -2 | 0 | -4 | -1 | 4 | 31 | 283 | 535 | 687 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 |
| EBIT | 6 | 9 | -2 | 0 | -4 | -1 | 4 | 31 | 273 | 525 | 677 |
| Net financials | 0 | -1 | -0 | -2 | -3 | -2 | -3 | -4 | -215 | 36 | 84 |
| Profit before tax | 6 | 7 | -2 | -2 | -7 | -3 | 1 | 26 | 57 | 562 | 762 |
| Tax | 2 | 3 | 0 | 1 | -1 | -0 | -0 | 6 | 55 | 127 | 175 |
| Net profit | 4 | 5 | -2 | -2 | -6 | -3 | 1 | 20 | 2 | 435 | 587 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 34 | 67 | 64 | 65 | 66 | 71 | 87 | 370 | 1.175 | 1.495 |
| Equity | 5 | 10 | 7 | 5 | -1 | -4 | -3 | 72 | 74 | 509 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 57 | 69 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 24 | 60 | 59 | 66 | 13 | 4 | 15 | 296 | 667 | 495 |
| Total debt | 15 | 24 | 60 | 59 | 66 | 70 | 74 | 15 | 296 | 667 | 495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|