| Revenue | DKK 6,3M | +22% |
| EBITDA | DKK 1,4M | +167% |
| Net profit | DKK 1,1M | +151% |
| Total assets | DKK 5,8M | +1% |
| Equity | DKK 4,2M | +15% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.816 | 3.232 | 4.880 | 5.172 | 6.319 |
| Staff expenses | -1.791 | -2.618 | -3.499 | -4.636 | -4.888 |
| EBITDA | 1.025 | 614 | 1.382 | 536 | 1.432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.025 | 614 | 1.382 | 536 | 1.432 |
| Net financials | 210 | -59 | 32 | 61 | 36 |
| Profit before tax | 1.234 | 555 | 1.414 | 598 | 1.467 |
| Tax | 252 | 173 | 318 | 174 | 405 |
| Net profit | 982 | 382 | 1.095 | 424 | 1.062 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.860 | 5.000 | 6.216 | 5.775 | 5.837 |
| Equity | 2.786 | 3.095 | 4.221 | 3.687 | 4.238 |
| Long-term debt | 74 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.999 | 1.905 | 1.995 | 2.088 | 1.599 |
| Total debt | 2.073 | 1.905 | 1.995 | 2.088 | 1.599 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2018 – 2026 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2016 – 2021 | |
| Chairman | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten With Thygesen | Chief Executive Officer | 0 companies |
| Mikael Glud | Board of Directors | 0 companies |
| Louise Lind Ladegaard | Chairman | 0 companies |
| Bertil From | Chairman | 0 companies |
| Christian With Andersen | Board of Directors | 0 companies |
| Poul Frimann Veje Ravnsbæk | Board of Directors | 0 companies |
| Ole Theut | Chairman | 0 companies |
| Steffen Kjeld Thomsen | Board of Directors | 0 companies |
| Arne Due-Hansen | Chairman | 0 companies |
| Hanne Søndergaard Birkmose | Board of Directors | 0 companies |