| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 29K | +30% |
| Total assets | DKK 552K | +7% |
| Equity | DKK 438K | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 39 | -87 | -60 | -39 | 16 | 1 | -7 | -9 | -6 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -18 | -44 | -18 | -18 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | 39 | -105 | -104 | -57 | -2 | -10 | -7 | -6 | -6 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -3 | -23 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 17 | -117 | -104 | -57 | -2 | -10 | -7 | -6 | -6 | -5 | -5 | -5 | -5 |
| Net financials | -10 | 876 | 52 | 148 | -325 | 244 | -8 | -19 | -31 | 64 | 8 | -16 | 28 | 35 |
| Profit before tax | -65 | 892 | 59 | 44 | -382 | 242 | -18 | -26 | -38 | 58 | 3 | -21 | 23 | 29 |
| Tax | -0 | 8 | 62 | -17 | -5 | -3 | -3 | 89 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | 884 | -3 | 61 | -377 | 244 | -16 | -116 | -38 | 58 | 3 | -21 | 23 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 1.495 | 1.436 | 1.428 | 1.157 | 1.431 | 1.192 | 762 | 539 | 597 | 530 | 488 | 515 | 552 |
| Equity | -108 | 776 | 773 | 834 | 457 | 701 | 686 | 549 | 459 | 461 | 408 | 386 | 409 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 886 | 718 | 663 | 594 | 700 | 730 | 507 | 214 | 79 | 136 | 122 | 102 | 107 | 114 |
| Total debt | 886 | 718 | 663 | 594 | 700 | 730 | 507 | 214 | 79 | 136 | 122 | 102 | 107 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Mølgaard | Founder | 0 companies |