| Revenue | DKK -38K | -42% |
| EBITDA | DKK -38K | +42% |
| Net profit | DKK -7,5M | -465% |
| Total assets | DKK 80,3M | -7% |
| Equity | DKK 74,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.550 | 28.891 | -1.246 | -190 | -10 | -117 | -95 | -220 | -548 | -133 | -70 | -65 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 28.891 | -1.246 | -190 | -10 | -117 | -95 | -220 | -548 | -133 | -70 | -65 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 28.891 | -1.246 | -190 | -10 | -117 | -95 | -220 | -548 | -133 | -70 | -65 | -38 |
| Net financials | 10.038 | 27.337 | 75.039 | 47.413 | 66.357 | 29.604 | 27.750 | 10.651 | 23.906 | 30.579 | 15.327 | -1.300 | -7.411 |
| Profit before tax | 10.002 | 26.876 | 73.793 | 47.224 | 66.347 | 29.487 | 27.655 | 10.431 | 23.358 | 30.446 | 15.257 | -1.365 | -7.449 |
| Tax | -0 | -0 | -0 | 569 | 473 | 113 | -0 | 2 | 119 | 13 | 104 | -32 | 85 |
| Net profit | 10.002 | 26.876 | 73.793 | 46.655 | 65.874 | 29.375 | 27.655 | 10.429 | 23.238 | 30.433 | 15.153 | -1.332 | -7.534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.647 | 100.095 | 151.293 | 175.890 | 187.542 | 137.452 | 141.597 | 151.320 | 129.110 | 139.596 | 127.889 | 85.987 | 80.289 |
| Equity | 19.172 | 46.047 | 111.840 | 148.495 | 178.369 | 117.743 | 125.398 | 115.827 | 129.065 | 139.499 | 119.452 | 82.120 | 74.586 |
| Long-term debt | 29.670 | 52.539 | 38.209 | 26.635 | 7.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.806 | 1.509 | 1.244 | 496 | 699 | 19.192 | 16.199 | 35.492 | 45 | 87 | 8.234 | 59 | 110 |
| Total debt | 32.476 | 54.047 | 39.453 | 27.131 | 8.499 | 19.192 | 16.199 | 35.492 | 45 | 87 | 8.234 | 59 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2018 | — | — |
KH Management | Management | 2022 | — | — |
LM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBH F Holding ApS | Company | 25.0% | 25.0% | 2022 |
Birgit Holding ApS | Company | 25.0% | 25.0% | 2016 |
Hommel Holding ApS | Company | 25.0% | 25.0% | 2016 |
Hommelhoff Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Haugstrup Hommelhoff | Management | 0 companies |
| Kathrine Hommelhoff | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |