| Revenue | DKK -9K | +3227% |
| EBITDA | DKK -9K | -3227% |
| Net profit | DKK 7,5M | +8784% |
| Total assets | DKK 12,6M | +135% |
| Equity | DKK 11,9M | +168% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | -6 | -45 | -7 | -8 | -8 | 46 | 60 | -35 | -6 | -23 | -0 | -0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 427 | 71 | -45 | -7 | -8 | -8 | 46 | 60 | -35 | -6 | -23 | -0 | -0 | -9 |
| Depreciation & amort. | -32 | -34 | 34 | -34 | -11 | -0 | -0 | -0 | -0 | -27 | -47 | -51 | -51 | -58 |
| EBIT | 394 | 37 | -79 | -41 | -18 | -8 | 46 | 60 | -35 | -33 | -70 | -52 | -52 | -67 |
| Net financials | 22 | 523 | 474 | 1.641 | 520 | 202 | 90 | 1.325 | 243 | 1.111 | 855 | -2.302 | -41 | 7.550 |
| Profit before tax | 416 | 560 | 420 | 1.615 | 510 | 194 | 127 | 1.373 | 208 | 1.077 | 785 | -2.353 | -93 | 7.483 |
| Tax | -0 | 39 | 13 | 8 | 4 | -2 | 15 | 22 | -8 | -343 | -16 | -7 | -7 | 15 |
| Net profit | 416 | 521 | 408 | 1.608 | 506 | 196 | 112 | 1.351 | 215 | 1.421 | 801 | -2.346 | -86 | 7.469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.749 | 4.342 | 4.541 | 6.177 | 6.691 | 6.891 | 7.317 | 10.008 | 10.517 | 11.198 | 12.147 | 9.733 | 5.375 | 12.617 |
| Equity | 3.640 | 4.064 | 4.373 | 5.881 | 6.387 | 6.481 | 6.490 | 7.841 | 8.057 | 10.337 | 11.139 | 8.692 | 4.448 | 11.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.388 | 153 | 481 | 345 | 0 | 0 | 0 |
| Short-term debt | 109 | 278 | 168 | 296 | 304 | 410 | 827 | 779 | 2.307 | 374 | 648 | 1.032 | 927 | 682 |
| Total debt | 109 | 278 | 168 | 296 | 304 | 410 | 827 | 2.167 | 2.460 | 854 | 993 | 1.032 | 927 | 682 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|