| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 4,1M | +162% |
| Net profit | DKK 3,2M | +145% |
| Total assets | DKK 50,6M | +8% |
| Equity | DKK 25,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 1.260 | 337 | 1.084 | 1.339 | 1.522 | 1.589 | 1.590 | 1.582 | 1.405 | 1.356 | 1.549 | 1.625 | 1.580 | 1.589 |
| Staff expenses | -0 | -42 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 759 | 1.218 | 309 | 4.960 | 1.339 | 1.522 | 1.589 | 1.590 | 1.582 | 1.406 | 2.177 | 1.443 | -64 | 1.581 | 4.134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 759 | 1.218 | 309 | 4.960 | 1.339 | 1.522 | 1.589 | 1.590 | 1.582 | 1.406 | 2.177 | 1.443 | -64 | 1.581 | 4.134 |
| Net financials | -240 | -175 | -5 | -63 | -100 | -126 | -128 | -114 | -125 | -95 | 59 | 182 | 91 | 117 | 31 |
| Profit before tax | 11.115 | 1.044 | 341 | 4.897 | 5.246 | 2.144 | 2.286 | 1.512 | 1.566 | 1.310 | 2.236 | 1.625 | 27 | 1.698 | 4.165 |
| Tax | 2.779 | -100 | 80 | 1.099 | 1.169 | 472 | 503 | 333 | 344 | 288 | 492 | 358 | 6 | 374 | 916 |
| Net profit | 8.336 | 1.144 | 261 | 3.799 | 4.077 | 1.673 | 1.783 | 1.179 | 1.221 | 1.022 | 1.744 | 1.268 | 21 | 1.325 | 3.249 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.956 | 30.297 | 25.514 | 30.009 | 32.891 | 34.708 | 38.244 | 39.598 | 40.996 | 42.080 | 42.071 | 42.681 | 45.999 | 46.957 | 50.620 |
| Equity | 8.506 | 9.651 | 5.112 | 8.910 | 10.897 | 12.570 | 14.353 | 15.532 | 16.753 | 17.775 | 19.520 | 20.787 | 20.809 | 22.133 | 25.382 |
| Long-term debt | 11.204 | 16.156 | 16.030 | 16.759 | 16.600 | 16.288 | 17.492 | 17.265 | 17.036 | 16.791 | 16.171 | 15.583 | 19.305 | 19.125 | 18.869 |
| Short-term debt | 365 | 1.841 | 1.692 | 768 | 891 | 1.153 | 1.492 | 1.858 | 2.200 | 2.478 | 1.134 | 1.057 | 967 | 748 | 802 |
| Total debt | 11.570 | 17.997 | 17.722 | 17.527 | 17.491 | 17.441 | 18.983 | 19.123 | 19.236 | 19.269 | 17.304 | 16.640 | 20.272 | 19.873 | 19.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2010 | — | — |
SS Management | Management | 2010 | — | — |
ER Management | Management | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate Horsens A/S | Company | 100.0% | 100.0% | 2015 |
SPRING ESTATE AMAGERKILD A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Emil Nielsen | Management | 0 companies |
| Søren Skovsted | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Morten Askær | Chief Executive Officer | 0 companies |
| Morten Jensen | Chief Executive Officer | 0 companies |
| Erik Metellus | Management | 0 companies |