| Revenue | DKK 2M | +93% |
| EBITDA | DKK 861K | -18% |
| Net profit | DKK 169K | +33% |
| Total assets | DKK 48,8M | -1% |
| Equity | DKK 17,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.516 | 2.002 | 1.053 | 1.599 | 1.714 | 1.522 | 1.313 | 1.860 | 1.542 | 1.521 | 1.446 | 1.848 | 1.513 | 1.052 | 2.026 |
| Staff expenses | -147 | -127 | -325 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.369 | 1.875 | 728 | 2.490 | 1.714 | 1.522 | 1.313 | 1.860 | 1.542 | 1.521 | 2.673 | 344 | 1.283 | 1.052 | 861 |
| Depreciation & amort. | -9 | -9 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.360 | 1.866 | 701 | 2.490 | 1.714 | 1.522 | 1.313 | 1.860 | 1.542 | 1.521 | 2.673 | 344 | 1.283 | 1.052 | 861 |
| Net financials | -427 | -377 | -218 | -286 | -288 | -301 | -361 | -346 | -347 | -323 | -351 | -219 | -1.180 | -889 | -644 |
| Profit before tax | 933 | 4.654 | 541 | 2.205 | 1.506 | 1.543 | 2.368 | 1.795 | 1.217 | 1.198 | 2.322 | 125 | 102 | 163 | 217 |
| Tax | 220 | 763 | 97 | 507 | 344 | 340 | 521 | 395 | 268 | 264 | 511 | 27 | 23 | 36 | 48 |
| Net profit | 712 | 3.891 | 444 | 1.697 | 1.162 | 1.204 | 1.847 | 1.400 | 949 | 934 | 1.811 | 97 | 80 | 127 | 169 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.983 | 38.429 | 36.505 | 38.681 | 39.718 | 41.319 | 43.920 | 49.371 | 50.791 | 51.325 | 48.511 | 46.642 | 49.571 | 49.248 | 48.780 |
| Equity | 6.504 | 10.395 | 10.839 | 12.537 | 9.284 | 10.487 | 12.334 | 13.735 | 14.684 | 15.618 | 17.430 | 17.527 | 17.607 | 17.734 | 17.903 |
| Long-term debt | 19.427 | 19.500 | 19.442 | 21.499 | 21.460 | 21.190 | 21.282 | 24.791 | 24.603 | 24.412 | 23.570 | 22.789 | 26.032 | 25.588 | 25.033 |
| Short-term debt | 4.990 | 5.596 | 2.976 | 1.112 | 5.302 | 5.784 | 5.955 | 6.365 | 6.949 | 6.664 | 2.543 | 1.620 | 1.161 | 1.049 | 1.094 |
| Total debt | 24.417 | 25.096 | 22.418 | 22.611 | 26.762 | 26.975 | 27.237 | 31.156 | 31.552 | 31.077 | 26.114 | 24.408 | 27.193 | 26.638 | 26.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2010 | — | — |
SS Management | Management | 2010 | — | — |
ER Management | Management | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate Horsens A/S | Company | 100.0% | 100.0% | 2015 |
SPRING ESTATE AMAGERKILD A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Emil Nielsen | Management | 0 companies |
| Søren Skovsted | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Morten Askær | Chief Executive Officer | 0 companies |
| Morten Jensen | Chief Executive Officer | 0 companies |
| Erik Metellus | Management | 0 companies |