| Revenue | DKK -67K | +48% |
| EBITDA | DKK -67K | -48% |
| Net profit | DKK -8,3M | -17% |
| Total assets | DKK 36,9M | -18% |
| Equity | DKK 16,1M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -42 | -53 | -35 | -54 | -125 | -22 | -106 | -101 | -45 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -42 | -53 | -35 | -54 | -125 | -22 | -106 | -101 | -45 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -42 | -53 | -35 | -54 | -125 | -22 | -106 | -101 | -45 | -67 |
| Net financials | -1.786 | -1.853 | -1.997 | 5.271 | -2.617 | -7.109 | -7.208 | -26.696 | -30.800 | -8.497 | -8.547 |
| Profit before tax | -1.861 | -1.894 | -2.051 | 5.962 | -2.670 | -7.233 | -7.231 | -26.802 | -30.901 | -8.542 | -8.614 |
| Tax | -445 | -474 | -502 | -479 | -399 | -589 | -809 | 627 | 271 | -1.487 | -356 |
| Net profit | -1.416 | -1.420 | -1.548 | 6.441 | -2.271 | -6.644 | -6.422 | -27.429 | -31.172 | -7.055 | -8.258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.462 | 25.963 | 26.523 | 48.856 | 47.874 | 41.395 | 37.480 | 12.557 | 20.521 | 45.136 | 36.932 |
| Equity | 3.767 | 2.347 | 798 | 7.239 | 4.968 | -1.676 | -8.098 | -35.527 | 201 | 24.392 | 16.134 |
| Long-term debt | 21.661 | 23.583 | 17.675 | 41.470 | 42.846 | 42.917 | 45.507 | 47.498 | 0 | 20.183 | 0 |
| Short-term debt | 34 | 34 | 8.050 | 148 | 59 | 154 | 70 | 587 | 20.320 | 561 | 20.798 |
| Total debt | 21.695 | 23.617 | 25.725 | 41.617 | 42.906 | 43.071 | 45.577 | 48.084 | 20.320 | 20.744 | 20.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
TG Management | Management | 2010 | — | — |
NB Founder | Founder | 2010 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MJ Management | Management | 2010 | — | — |
PÅ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACTA Denmark Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bruun Kristensen | Management | 0 companies |
| Thomas Gustav-Adolf Gille | Management | 0 companies |
| Niels Bo Andersen | Founder | 0 companies |
| Peter Pilebæk Lock | Chief Executive Officer | 0 companies |
| Mats Johan Jungar | Management | 0 companies |
| Per Åke Niclas Gelang | Chief Executive Officer | 0 companies |
| Gitte Bruun Kristensen | Board of Directors | 0 companies |
| Topi Kalevi Saarenhovi | Chairman | 0 companies |
| Timo Juhani Okkonen | Chairman | 0 companies |
| Jan Peter Stefan Petersson | Board of Directors | 0 companies |
| Kari Aulasmaa | Chairman | 0 companies |
| Simo Samuli Hassi | Chairman | 0 companies |
| Lasse Folke Aarnio | Board of Directors | 0 companies |
| Veikko Tapio Räsänen | Chairman | 0 companies |
| Johannes Hendrikus Frederik van der Wart | Chairman | 0 companies |
| Kjetil Grønevik | Board of Directors | 0 companies |