| Revenue | DKK 4M | +21% |
| EBITDA | DKK -366K | -111% |
| Net profit | DKK -1,6M | -238% |
| Total assets | DKK 138,7M | -3% |
| Equity | DKK 46,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.390 | 3.636 | 1.934 | 2.694 | 2.829 | 3.873 | 3.635 | 3.796 | 3.855 | 2.861 | 2.264 | 3.866 | 5.047 | 3.298 | 3.983 |
| Staff expenses | -215 | -238 | -202 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.175 | 3.398 | 1.731 | 6.640 | 2.829 | 3.873 | 3.635 | 3.796 | 3.855 | 2.918 | 5.234 | 1.195 | -552 | 3.298 | -366 |
| Depreciation & amort. | -32 | -34 | -51 | -0 | -32 | -13 | -10 | -4 | -0 | -0 | -0 | -34 | -43 | -43 | -17 |
| EBIT | 3.143 | 3.364 | 1.680 | 6.640 | 2.797 | 3.860 | 3.625 | 3.791 | 3.855 | 2.918 | 5.234 | 1.160 | -595 | 3.256 | -383 |
| Net financials | -803 | -468 | -157 | -136 | -474 | -614 | -813 | -779 | -741 | -755 | -353 | -605 | 690 | -1.778 | -1.649 |
| Profit before tax | 2.340 | 22.187 | 2.092 | 6.504 | 5.148 | 6.347 | 4.822 | 3.465 | 3.860 | 2.163 | 4.881 | 555 | 95 | 1.478 | -2.032 |
| Tax | 591 | 4.211 | 467 | 1.456 | 1.156 | 1.397 | 1.061 | 762 | 849 | 476 | 1.074 | 123 | 21 | 325 | -447 |
| Net profit | 1.749 | 17.976 | 1.625 | 5.048 | 3.992 | 4.950 | 3.761 | 2.703 | 3.010 | 1.687 | 3.807 | 432 | 74 | 1.153 | -1.585 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.378 | 93.297 | 85.011 | 104.569 | 97.092 | 101.942 | 114.137 | 121.239 | 123.611 | 124.831 | 131.045 | 129.051 | 142.810 | 142.526 | 138.737 |
| Equity | 17.885 | 34.662 | 29.787 | 34.835 | 26.697 | 31.647 | 35.407 | 38.110 | 41.121 | 42.808 | 46.614 | 47.046 | 47.120 | 48.273 | 46.688 |
| Long-term debt | 37.818 | 37.941 | 37.917 | 55.804 | 55.209 | 53.896 | 60.901 | 63.714 | 62.837 | 60.657 | 65.709 | 64.029 | 78.050 | 77.232 | 76.066 |
| Short-term debt | 10.647 | 10.774 | 6.946 | 2.358 | 2.827 | 3.225 | 4.113 | 5.485 | 5.485 | 7.116 | 3.741 | 3.467 | 4.206 | 3.433 | 3.146 |
| Total debt | 48.465 | 48.716 | 44.863 | 58.162 | 58.036 | 57.121 | 65.015 | 69.200 | 68.322 | 67.773 | 69.450 | 67.496 | 82.256 | 80.665 | 79.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2010 | — | — |
SS Management | Management | 2010 | — | — |
ER Management | Management | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate Horsens A/S | Company | 100.0% | 100.0% | 2015 |
SPRING ESTATE AMAGERKILD A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Emil Nielsen | Management | 0 companies |
| Søren Skovsted | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Morten Askær | Chief Executive Officer | 0 companies |
| Morten Jensen | Chief Executive Officer | 0 companies |
| Erik Metellus | Management | 0 companies |