| Revenue | DKK 1,4M | -20% |
| EBITDA | DKK 207K | -38% |
| Net profit | DKK 137K | -28% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 1,4M | +11% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | -116 | 177 | 107 | 1.173 | 1.037 | 1.332 | 2.046 | 1.847 | 1.963 | 1.298 | 1.741 | 1.397 |
| Staff expenses | -0 | -8 | -201 | -25 | -539 | -869 | -966 | -1.570 | -1.438 | -1.547 | -1.754 | -1.373 | -1.191 |
| EBITDA | 28 | -123 | -24 | 82 | 634 | 167 | 367 | 476 | 409 | 416 | -456 | 332 | 207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -48 | -49 | -76 | -69 | -29 | -39 | -13 |
| EBIT | 28 | -123 | -24 | 82 | 634 | 160 | 319 | 427 | 333 | 347 | -485 | 293 | 194 |
| Net financials | -2 | -1 | -30 | -25 | -14 | -24 | -6 | -8 | -18 | -8 | -44 | -39 | -18 |
| Profit before tax | 26 | -124 | -54 | 57 | 621 | 135 | 313 | 419 | 315 | 339 | -529 | 254 | 176 |
| Tax | 7 | -29 | -8 | 18 | 140 | 35 | 71 | 93 | 76 | 76 | -108 | 63 | 39 |
| Net profit | 19 | -95 | -46 | 39 | 481 | 101 | 242 | 326 | 239 | 264 | -422 | 191 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 437 | 519 | 524 | 1.370 | 1.486 | 1.603 | 2.162 | 2.418 | 2.882 | 2.447 | 2.202 | 2.150 |
| Equity | 19 | -76 | -122 | -83 | 398 | 498 | 740 | 1.066 | 1.306 | 1.569 | 1.034 | 1.226 | 1.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 513 | 641 | 606 | 971 | 980 | 858 | 1.088 | 1.108 | 1.309 | 1.413 | 976 | 787 |
| Total debt | 156 | 513 | 641 | 606 | 971 | 980 | 858 | 1.088 | 1.108 | 1.309 | 1.413 | 976 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Thinggaard | Founder | 0 companies |