| Revenue | DKK -43K | -9% |
| EBITDA | DKK -43K | +9% |
| Net profit | DKK -202K | +6% |
| Total assets | DKK 123K | +27% |
| Equity | DKK -3,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -11 | -57 | -48 | -31 | -11 | -19 | -9 | -21 | -31 | -44 | -42 | -47 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -11 | -57 | -48 | -31 | -11 | -19 | -9 | -21 | -31 | -44 | -42 | -47 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -2.811 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -11 | -57 | -2.859 | -70 | -11 | -19 | -9 | -21 | -31 | -44 | -42 | -47 | -43 |
| Net financials | -259 | 4.743 | -21 | -52 | -64 | -68 | -99 | -101 | -102 | -107 | -110 | -162 | -229 | -216 |
| Profit before tax | -299 | 4.732 | -77 | -2.911 | -133 | -79 | -118 | -109 | -123 | -137 | -154 | -204 | -276 | -259 |
| Tax | -0 | -684 | -56 | -424 | -21 | -17 | -26 | -24 | -27 | -30 | -34 | -45 | -61 | -57 |
| Net profit | -299 | 5.416 | -22 | -2.487 | -113 | -61 | -92 | -85 | -96 | -107 | -120 | -159 | -215 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 1.618 | 2.459 | 1.443 | 1.377 | 1.406 | 77 | 76 | 68 | 54 | 72 | 126 | 97 | 123 |
| Equity | -6.057 | 359 | 338 | -2.149 | -2.262 | -2.323 | -2.415 | -2.500 | -2.596 | -2.704 | -2.824 | -2.982 | -3.197 | -3.399 |
| Long-term debt | 1.000 | 1.078 | 1.748 | 3.544 | 3.629 | 3.720 | 2.484 | 2.569 | 2.643 | 2.744 | 2.877 | 3.098 | 0 | 0 |
| Short-term debt | 5.409 | 181 | 374 | 49 | 10 | 9 | 8 | 7 | 21 | 13 | 19 | 10 | 3.294 | 3.522 |
| Total debt | 6.409 | 1.259 | 2.122 | 3.593 | 3.639 | 3.729 | 2.492 | 2.576 | 2.664 | 2.757 | 2.896 | 3.108 | 3.294 | 3.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GMOL Holding 3 ApS | Company | 25.0% | 10.0% | 2023 |
GMOL Holding IVS | Company | 25.0% | 10.0% | 2017 |
GOMOL HOLDING ApS | Company | 50.0% | 20.0% | 2014 |
OMOL Holding ApS | Company | 100.0% | 100.0% | 2025 |
FMOL HOLDING ApS | Company | 25.0% | 10.0% | 2014 |
CMOL HOLDING ApS | Company | 0.0% | 66.7% | 2014 |
| Individual | 25.0% | 10.0% | 2020 | |
GMOL Holding 2 ApS | Company | 25.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Anders Hove Vestergaard | Management | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Allan Lindgaard Nielsen | Chairman | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Brian Michael Hansen Overmark Randrup | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Chairman | 0 companies |