| Revenue | DKK 7,3M | -12% |
| EBITDA | DKK 1M | +5% |
| Net profit | DKK 915K | +17% |
| Total assets | DKK 4,2M | +10% |
| Equity | DKK 2,3M | +22% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.729 | 8.130 | 8.266 | 8.331 | 7.314 |
| Staff expenses | -7.115 | -7.551 | -7.640 | -7.329 | -6.403 |
| EBITDA | 614 | 579 | 626 | 1.001 | 1.048 |
| Depreciation & amort. | -104 | -115 | -77 | -68 | 69 |
| EBIT | 510 | 464 | 549 | 933 | 979 |
| Net financials | -30 | 94 | 96 | 42 | 149 |
| Profit before tax | 480 | 558 | 646 | 976 | 1.129 |
| Tax | 111 | 110 | 138 | 195 | 213 |
| Net profit | 369 | 449 | 507 | 781 | 915 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.810 | 4.754 | 4.678 | 3.810 | 4.191 |
| Equity | 1.451 | 1.600 | 1.707 | 1.888 | 2.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.350 | 3.143 | 2.924 | 1.885 | 1.834 |
| Total debt | 3.350 | 3.143 | 2.924 | 1.885 | 1.834 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 2013 |
PH Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Skøttergaard Hansen | Founder | 0 companies |
| Peter Hald | Management | 0 companies |
| Knud Fischer | Chairman | 0 companies |