| Revenue | DKK 1,1M | +166% |
| EBITDA | DKK 300K | +11355% |
| Net profit | DKK 229K | +5991% |
| Total assets | DKK 763K | +183% |
| Equity | DKK 313K | +273% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 572 | 682 | 401 | 1.065 |
| Staff expenses | -339 | -465 | -403 | -765 |
| EBITDA | 233 | 217 | -3 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 233 | 217 | -3 | 300 |
| Net financials | -3 | 1 | -2 | -7 |
| Profit before tax | 230 | 217 | -5 | 294 |
| Tax | 52 | 48 | -1 | 65 |
| Net profit | 178 | 169 | -4 | 229 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 398 | 647 | 270 | 763 |
| Equity | 238 | 408 | 84 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 240 | 186 | 450 |
| Total debt | 159 | 240 | 186 | 450 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EK Founder | Founder | 2022 |
MP Chief Executive Officer | Chief Executive Officer | 2024 |
PH Management | Management | 2022 |
| Former (1) | ||
JS Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kock Høi | Founder | 0 companies |
| Martin Pedersen | Chief Executive Officer | 0 companies |
| Jakob Skøttergaard Hansen | Management | 0 companies |
| Peter Hald | Management | 0 companies |