| Revenue | DKK -739K | -112% |
| EBITDA | DKK -5,1M | -248% |
| Net profit | DKK -6,1M | -357% |
| Total assets | DKK 13,4M | +26% |
| Equity | DKK -1,9M | -143% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 712 | 827 | 1.321 | 1.553 | 1.945 | 3.198 | 6.184 | -739 |
| Staff expenses | -337 | -373 | -394 | -992 | -1.109 | -1.599 | -1.783 | -2.699 | -4.410 |
| EBITDA | 274 | 340 | 433 | 329 | 444 | 347 | 1.414 | 3.485 | -5.149 |
| Depreciation & amort. | -104 | -113 | -107 | -109 | -107 | -9 | -25 | -82 | -117 |
| EBIT | 169 | 226 | 326 | 219 | 337 | 337 | 1.389 | 3.403 | -5.266 |
| Net financials | -3 | -47 | -12 | -8 | -78 | -12 | -35 | -352 | -865 |
| Profit before tax | 166 | 180 | 314 | 211 | 259 | 345 | 1.357 | 3.051 | -6.131 |
| Tax | 67 | 143 | 80 | 48 | 77 | 78 | 299 | 673 | -7 |
| Net profit | 100 | 36 | 235 | 163 | 182 | 267 | 1.058 | 2.378 | -6.124 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.242 | 2.839 | 2.350 | 2.330 | 2.621 | 2.953 | 3.412 | 10.586 | 13.368 |
| Equity | 1.640 | 1.676 | 1.911 | 1.844 | 1.826 | 2.093 | 2.616 | 4.445 | -1.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.635 | 6.668 |
| Short-term debt | 599 | 1.099 | 412 | 466 | 795 | 860 | 796 | 1.499 | 8.629 |
| Total debt | 599 | 1.099 | 412 | 466 | 795 | 860 | 796 | 6.134 | 15.298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 | |
Krom Holding ApS | Company | 100.0% | 100.0% | 2017 |
SSSMILEYGANG ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|