| Revenue | — | — |
| EBITDA | DKK -15K | +4% |
| Net profit | DKK 1,1M | -21% |
| Total assets | DKK 13,1M | +7% |
| Equity | DKK 13M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | -20 | -17 | -21 | -24 | -12 | -18 | -12 | -12 | -11 | -12 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | -20 | -17 | -21 | -24 | -12 | -18 | -12 | -12 | -11 | -12 | -16 | -15 |
| Net financials | 401 | 427 | 963 | 860 | 1.093 | 719 | -63 | 1.002 | 1.293 | 2.244 | -1.138 | 1.394 | 1.236 |
| Profit before tax | 383 | 408 | 945 | 839 | 1.069 | 707 | -81 | 989 | 1.281 | 2.233 | -1.151 | 1.378 | 1.221 |
| Tax | 45 | 18 | 59 | 28 | 21 | 46 | 2 | 55 | 247 | 251 | 1 | 1 | 138 |
| Net profit | 338 | 390 | 886 | 811 | 1.048 | 661 | -83 | 934 | 1.034 | 1.981 | -1.152 | 1.377 | 1.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.491 | 2.894 | 3.812 | 4.581 | 5.620 | 6.297 | 6.208 | 7.191 | 8.397 | 10.378 | 10.139 | 12.289 | 13.112 |
| Equity | 2.475 | 2.865 | 3.751 | 4.562 | 5.611 | 6.272 | 6.189 | 7.123 | 8.157 | 10.139 | 10.103 | 12.273 | 13.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 29 | 60 | 19 | 9 | 25 | 19 | 67 | 240 | 240 | 36 | 16 | 94 |
| Total debt | 16 | 29 | 60 | 19 | 9 | 25 | 19 | 67 | 240 | 240 | 36 | 16 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|