| Revenue | — | — |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK -240K | +74% |
| Total assets | DKK 7,5M | -15% |
| Equity | DKK 7,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 325 | 694 | -13 | -11 | -11 | -10 | -14 | -11 | -12 | -14 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 325 | 694 | -13 | -11 | -11 | -10 | -14 | -11 | -12 | -14 | -13 | -14 |
| Net financials | 203 | 260 | 701 | 714 | 961 | 567 | 219 | 379 | 183 | 1.052 | -1.529 | -822 | -319 |
| Profit before tax | 190 | 248 | 691 | 701 | 950 | 556 | 209 | 366 | 171 | 1.040 | -1.543 | -920 | -240 |
| Tax | -3 | -19 | -3 | -4 | -5 | 12 | 1 | 25 | -0 | -0 | 0 | 0 | 0 |
| Net profit | 193 | 267 | 694 | 706 | 955 | 544 | 208 | 341 | 171 | 1.040 | -1.543 | -920 | -240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.662 | 1.914 | 2.402 | 2.994 | 3.959 | 4.445 | 4.597 | 4.877 | 4.995 | 5.975 | 7.432 | 8.830 | 7.517 |
| Equity | 1.559 | 1.726 | 2.265 | 2.971 | 3.926 | 4.420 | 4.578 | 4.865 | 4.981 | 5.964 | 7.419 | 8.817 | 7.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 188 | 137 | 23 | 33 | 25 | 19 | 12 | 14 | 11 | 13 | 13 | 14 |
| Total debt | 103 | 188 | 137 | 23 | 33 | 25 | 19 | 12 | 14 | 11 | 13 | 13 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|