| Revenue | DKK 15K | -166% |
| EBITDA | DKK 15K | +166% |
| Net profit | DKK -1K | +97% |
| Total assets | DKK 620K | +152% |
| Equity | DKK 136K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 223 | 72 | -111 | 71 | 100 | 38 | 111 | -32 | 72 | 8 | 97 | -23 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 223 | 72 | -111 | 71 | 100 | 38 | 111 | -32 | 72 | 8 | 97 | -23 | 15 |
| Depreciation & amort. | -52 | -60 | -59 | -32 | -28 | -5 | -1 | -20 | -38 | -38 | -38 | -46 | -30 | -36 |
| EBIT | 83 | 163 | 13 | -143 | 43 | 95 | 37 | 91 | -70 | 34 | -30 | 51 | -53 | -21 |
| Net financials | -1 | -3 | -2 | -50 | -0 | 0 | -0 | -3 | -7 | -4 | -2 | -2 | -3 | 20 |
| Profit before tax | 82 | 160 | 10 | -193 | 43 | 95 | 37 | 88 | -77 | 30 | -32 | 49 | -57 | -2 |
| Tax | 21 | 42 | 4 | -30 | 10 | 21 | 9 | 19 | -17 | 7 | -7 | 11 | -12 | -0 |
| Net profit | 61 | 118 | 6 | -163 | 33 | 74 | 28 | 69 | -60 | 23 | -25 | 38 | -44 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 374 | 310 | 105 | 156 | 177 | 202 | 305 | 279 | 212 | 205 | 254 | 246 | 620 |
| Equity | 250 | 278 | 195 | 2 | 35 | 109 | 137 | 205 | 145 | 169 | 144 | 182 | 137 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 96 | 115 | 103 | 121 | 67 | 65 | 99 | 133 | 43 | 62 | 72 | 108 | 484 |
| Total debt | 112 | 96 | 115 | 103 | 121 | 67 | 65 | 99 | 133 | 43 | 62 | 72 | 108 | 484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|