| Revenue | DKK 0 | — |
| EBITDA | DKK -143K | +86% |
| Net profit | DKK -7,1M | -238% |
| Total assets | DKK 5,5M | -64% |
| Equity | DKK 5,4M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -2 | -2 | -25 | -25 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -404 | -2.408 | -437 | -856 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -2 | -2 | -25 | -25 | -509 | -2.552 | -486 | -1.053 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -2 | -2 | -25 | -25 | -509 | -2.552 | -486 | -1.053 | -143 |
| Net financials | 0 | 0 | 0 | 0 | 66 | 0 | 6.797 | 378 | 3.671 | 4.252 | -1.386 | 7.576 | -6.880 |
| Profit before tax | 0 | 0 | 0 | 0 | 64 | -2 | 6.772 | 352 | 3.162 | 1.700 | -1.872 | 6.523 | -7.023 |
| Tax | -0 | -0 | -0 | -0 | 12 | 1 | 40 | 80 | 641 | 176 | -523 | 1.371 | 64 |
| Net profit | 0 | 0 | 0 | 0 | 52 | -3 | 6.732 | 272 | 2.521 | 1.525 | -1.348 | 5.152 | -7.087 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 268 | 275 | 313 | 6.544 | 6.287 | 9.229 | 10.333 | 9.004 | 15.598 | 5.543 |
| Equity | -10 | -10 | -10 | -10 | 43 | 39 | 6.497 | 6.202 | 8.570 | 10.095 | 7.496 | 12.649 | 5.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 278 | 233 | 274 | 48 | 85 | 659 | 238 | 1.507 | 2.949 | 103 |
| Total debt | 10 | 10 | 10 | 278 | 233 | 274 | 48 | 85 | 659 | 238 | 1.507 | 2.949 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Founder | Founder | 2009 | — | — |
RA Founder | Founder | 2009 | — | — |
SH Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Lashley | Founder | 0 companies |
| Rasmus Amby Makwarth | Founder | 0 companies |
| Søren Holbech | Founder | 0 companies |