| Revenue | DKK -27K | +9% |
| EBITDA | DKK -27K | -9% |
| Net profit | DKK 1,2M | -8% |
| Total assets | DKK 20,4M | +7% |
| Equity | DKK 18,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -25 | -35 | -21 | -25 | -22 | -22 | -22 | -22 | -24 | -23 | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -25 | -35 | -21 | -25 | -22 | -22 | -22 | -22 | -24 | -23 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -25 | -35 | -21 | -25 | -22 | -22 | -22 | -22 | -24 | -23 | -25 | -27 |
| Net financials | 635 | 1.455 | 1.252 | 2.488 | 1.055 | 1.646 | -402 | 595 | 1.201 | 1.306 | -1.720 | 1.304 | 1.412 |
| Profit before tax | 609 | 1.430 | 1.217 | 2.467 | 1.031 | 1.624 | -424 | 574 | 1.178 | 1.282 | -1.743 | 1.279 | 1.385 |
| Tax | -7 | -6 | -3 | 18 | -4 | 12 | 16 | 31 | 484 | 294 | -0 | -0 | 204 |
| Net profit | 616 | 1.437 | 1.220 | 2.450 | 1.035 | 1.612 | -440 | 543 | 694 | 988 | -1.743 | 1.279 | 1.180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.986 | 10.655 | 12.034 | 15.939 | 16.907 | 16.652 | 16.755 | 17.309 | 18.531 | 19.562 | 17.755 | 19.066 | 20.421 |
| Equity | 8.644 | 10.081 | 11.301 | 13.750 | 14.785 | 16.397 | 15.957 | 16.499 | 17.194 | 18.182 | 16.439 | 17.717 | 18.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 574 | 733 | 2.189 | 2.122 | 255 | 798 | 809 | 1.337 | 1.380 | 1.316 | 1.348 | 1.523 |
| Total debt | 342 | 574 | 733 | 2.189 | 2.122 | 255 | 798 | 809 | 1.337 | 1.380 | 1.316 | 1.348 | 1.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wraae Folting | Management | 0 companies |