| Revenue | DKK -49K | +188% |
| EBITDA | DKK -49K | -188% |
| Net profit | DKK 4,9M | +928% |
| Total assets | DKK 33,6M | +18% |
| Equity | DKK 28,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -14 | -15 | -15 | -15 | -15 | -15 | -16 | -16 | -16 | -17 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -14 | -15 | -15 | -15 | -15 | -15 | -16 | -16 | -16 | -17 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -14 | -15 | -15 | -15 | -15 | -15 | -16 | -16 | -16 | -17 | -49 |
| Net financials | 634 | 1.471 | 1.250 | 2.488 | 1.042 | 1.682 | -209 | 2.119 | 7.487 | 4.126 | -6.678 | 523 | 5.017 |
| Profit before tax | 619 | 1.456 | 1.235 | 2.474 | 1.026 | 1.666 | -225 | 2.104 | 7.471 | 4.110 | -6.694 | 506 | 4.967 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 12 | 6 | 6 | 14 | 25 | 19 |
| Net profit | 619 | 1.456 | 1.235 | 2.474 | 1.026 | 1.666 | -239 | 2.092 | 7.465 | 4.104 | -6.708 | 481 | 4.948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.667 | 10.143 | 11.378 | 13.852 | 14.893 | 16.525 | 16.301 | 22.727 | 30.217 | 34.379 | 27.800 | 28.472 | 33.630 |
| Equity | 8.652 | 10.108 | 11.343 | 13.817 | 14.843 | 16.510 | 16.270 | 18.362 | 25.827 | 29.931 | 23.222 | 23.704 | 28.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 35 | 35 | 35 | 50 | 16 | 31 | 4.365 | 4.390 | 4.448 | 4.577 | 4.768 | 4.978 |
| Total debt | 15 | 35 | 35 | 35 | 50 | 16 | 31 | 4.365 | 4.390 | 4.448 | 4.577 | 4.768 | 4.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wraae Folting | Management | 0 companies |
| Benedicte Folting | Board of Directors | 0 companies |