| Revenue | DKK -22K | +27% |
| EBITDA | DKK -22K | -27% |
| Net profit | DKK 5M | +933% |
| Total assets | DKK 33,7M | +18% |
| Equity | DKK 28,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -14 | -15 | -15 | -15 | -15 | -15 | -16 | -20 | -16 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -14 | -15 | -15 | -15 | -15 | -15 | -16 | -20 | -16 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -14 | -15 | -15 | -15 | -15 | -15 | -16 | -20 | -16 | -17 | -22 |
| Net financials | 634 | 1.470 | 1.250 | 2.488 | 1.041 | 1.678 | -209 | 2.124 | 7.488 | 4.128 | -6.678 | 523 | 5.017 |
| Profit before tax | 619 | 1.455 | 1.235 | 2.474 | 1.026 | 1.663 | -224 | 2.109 | 7.472 | 4.108 | -6.694 | 506 | 4.994 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 14 | 12 | 6 | 5 | 14 | 25 | 25 |
| Net profit | 619 | 1.455 | 1.235 | 2.474 | 1.026 | 1.663 | -238 | 2.097 | 7.466 | 4.103 | -6.708 | 481 | 4.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.667 | 10.142 | 11.377 | 13.851 | 14.893 | 16.520 | 16.296 | 22.723 | 30.214 | 34.379 | 27.802 | 28.476 | 33.662 |
| Equity | 8.652 | 10.107 | 11.342 | 13.816 | 14.842 | 16.505 | 16.266 | 18.363 | 25.829 | 29.932 | 23.224 | 23.705 | 28.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 35 | 35 | 35 | 51 | 16 | 30 | 4.360 | 4.385 | 4.447 | 4.579 | 4.772 | 4.989 |
| Total debt | 15 | 35 | 35 | 35 | 51 | 16 | 30 | 4.360 | 4.385 | 4.447 | 4.579 | 4.772 | 4.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wraae Folting | Management | 0 companies |
| Benedicte Folting | Board of Directors | 0 companies |