Riskpilot← Back to searchSign inGet full accessGRAM INDUSTRICOAT ApS
APSActiveCVR 32356508Fabriksvej 15Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 20091 employees
Revenue 2024
DKK 1,5M
-20% vs 2023
EBITDA margin
14.4%
-50% vs 2023
Equity ratio
86.2%
Financial strength
Net profit 2024
DKK 159K
-51% vs 2023
| Revenue | DKK 1,5M | -20% |
| EBITDA | DKK 221K | -50% |
| Net profit | DKK 159K | -51% |
| Total assets | DKK 2,3M | -3% |
| Equity | DKK 2M | +2% |
| Employees | 1 | — |
Legal name
GRAM INDUSTRICOAT ApS
CVR number
32356508
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
1. august 2009
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør, der vælges af generalforsamlingen for et år ad gangen.
Company purpose
Selskabets formål er at drive virksomhed udelukkende med formuepleje, herunder investering i værdipapirer samt anden efter direktionens skøn dermed beslægtet virksomhed.
Address
Fabriksvej 15
Phone
+4574823333
Email
gic@mail.tele.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.104 | 933 | 1.315 | 1.595 | 1.517 | 1.793 | 1.779 | 1.786 | 1.546 | 1.971 | 2.106 | 1.923 | 1.536 |
| Staff expenses | -928 | -959 | -1.171 | -1.042 | -1.152 | -1.377 | -1.432 | -1.233 | -1.300 | -1.523 | -1.643 | -1.480 | -1.316 |
| EBITDA | 176 | -26 | 144 | 553 | 365 | 415 | 347 | 553 | 246 | 449 | 445 | 443 | 221 |
| Depreciation & amort. | 50 | -41 | -37 | -19 | -25 | -25 | -21 | -26 | -30 | -28 | -24 | -23 | -18 |
| EBIT | 126 | -66 | 107 | 534 | 341 | 391 | 325 | 527 | 216 | 420 | 422 | 420 | 202 |
| Net financials | -23 | -22 | -23 | -23 | -20 | -19 | -11 | -5 | -10 | -10 | -15 | -1 | 1 |
| Profit before tax | 103 | -89 | 84 | 511 | 321 | 371 | 314 | 522 | 207 | 411 | 407 | 419 | 204 |
| Tax | 26 | -22 | 21 | 119 | 71 | 82 | 70 | 115 | 46 | 91 | 90 | 92 | 45 |
| Net profit | 78 | -67 | 64 | 392 | 250 | 289 | 245 | 407 | 161 | 320 | 317 | 327 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 773 | 919 | 1.292 | 1.403 | 1.729 | 1.531 | 1.812 | 2.079 | 2.095 | 2.401 | 2.403 | 2.320 |
| Equity | 209 | 65 | 129 | 520 | 669 | 855 | 994 | 1.293 | 1.343 | 1.550 | 1.753 | 1.962 | 1.999 |
| Long-term debt | 358 | 387 | 407 | 353 | 312 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 321 | 374 | 403 | 405 | 588 | 520 | 502 | 720 | 531 | 637 | 431 | 309 |
| Total debt | 703 | 708 | 782 | 756 | 717 | 856 | 520 | 502 | 720 | 531 | 637 | 431 | 309 |
EBITDA margin
14.4%
This company
15.8%
Market median
-9% vs market
20122024
Equity ratio
86.2%
This company
38.2%
Market median
+126% vs market
20122024
Return on equity
8.0%
This company
18.4%
Market median
-57% vs market
20122024
Net profit margin
10.4%
This company
8.1%
Market median
+28% vs market
20122024
Asset turnover
0.66×
This company
1.12×
Market median
-41% vs market
20122024
Debt / equity
0.16×
This company
0.62×
Market median
+74% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRAM INDUSTRICOAT ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|