| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -6K | +2% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 5,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.872 | 1.015 | 3.882 | 3.895 | -146 | -932 | -7 | -7 | -12 | -7 | -8 | -8 |
| Staff expenses | -1.296 | -719 | -147 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.575 | 297 | 3.734 | 3.895 | -146 | -932 | -7 | -7 | -12 | -7 | -8 | -8 |
| Depreciation & amort. | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.570 | 292 | 3.734 | 3.895 | -146 | -932 | -7 | -7 | -12 | -7 | -8 | -8 |
| Net financials | 131 | -218 | 10 | 208 | 223 | -24 | 0 | 0 | 1 | 0 | -0 | 0 |
| Profit before tax | 1.701 | 74 | 3.879 | 4.103 | 77 | -956 | -7 | -7 | -11 | -7 | -8 | -8 |
| Tax | 426 | 20 | 970 | 964 | 45 | 471 | -2 | -2 | -3 | -2 | -2 | -2 |
| Net profit | 1.275 | 54 | 2.909 | 3.139 | 32 | -1.427 | -5 | -5 | -9 | -5 | -6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.702 | 2.499 | 5.722 | 7.689 | 6.741 | 5.314 | 5.307 | 5.264 | 5.256 | 5.250 | 5.244 | 5.243 |
| Equity | 1.863 | 617 | 3.526 | 6.665 | 6.697 | 5.270 | 5.265 | 5.259 | 5.251 | 5.245 | 5.239 | 5.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.638 | 1.787 | 2.165 | 1.024 | 44 | 44 | 42 | 5 | 5 | 5 | 5 | 10 |
| Total debt | 3.638 | 1.787 | 2.165 | 1.024 | 44 | 44 | 42 | 5 | 5 | 5 | 5 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM NETWORK A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Borgen Kjøller | Management | 0 companies |
| Thomas Kock | Board of Directors | 0 companies |
| Casper Borgen Kjøller | Chairman | 0 companies |
| Lars Kühnel | Board of Directors | 0 companies |