| Revenue | DKK -188K | +14% |
| EBITDA | DKK -188K | -14% |
| Net profit | DKK 3,5M | -54% |
| Total assets | DKK 42,9M | +3% |
| Equity | DKK 37,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | -10 | -7 | -93 | -154 | -165 | -188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -8 | -7 | -7 | -7 | -7 | -10 | -7 | -93 | -154 | -165 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -8 | -7 | -7 | -7 | -7 | -10 | -7 | -93 | -154 | -165 | -188 |
| Net financials | 27 | 453 | 587 | 699 | 319 | 1.057 | 1.899 | 4.079 | 2.765 | 7.108 | 1.445 | 7.028 | 8.854 | 4.108 |
| Profit before tax | 24 | 450 | 584 | 700 | 320 | 1.049 | 1.892 | 4.072 | 2.755 | 7.101 | 1.352 | 6.873 | 8.689 | 3.920 |
| Tax | 2 | 2 | 2 | 4 | 4 | -3 | -6 | -6 | 16 | 682 | -347 | 329 | 1.067 | 432 |
| Net profit | 23 | 448 | 582 | 696 | 316 | 1.053 | 1.898 | 4.078 | 2.739 | 6.419 | 1.699 | 6.544 | 7.622 | 3.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 666 | 1.405 | 2.330 | 2.571 | 3.496 | 5.455 | 9.457 | 17.565 | 24.243 | 22.580 | 33.539 | 41.438 | 42.888 |
| Equity | 141 | 589 | 1.171 | 1.867 | 2.182 | 3.235 | 5.133 | 9.211 | 11.950 | 18.370 | 20.069 | 26.556 | 34.178 | 37.667 |
| Long-term debt | 0 | 63 | 203 | 105 | 66 | 254 | 314 | 238 | 711 | 1.648 | 264 | 1.521 | 1.850 | 575 |
| Short-term debt | 30 | 15 | 30 | 358 | 322 | 8 | 8 | 8 | 4.903 | 4.226 | 2.247 | 5.463 | 5.410 | 4.646 |
| Total debt | 30 | 77 | 234 | 463 | 389 | 261 | 322 | 246 | 5.615 | 5.874 | 2.511 | 6.983 | 7.260 | 5.221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|