| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK -13K | -5% |
| Total assets | DKK 0 | — |
| Equity | DKK -110K | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -10 | 92 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | 92 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | 92 | -13 | -13 |
| Net financials | 115 | -63 | 40 | 0 | 0 |
| Profit before tax | 103 | -73 | 132 | -13 | -13 |
| Tax | -10 | -99 | -7 | -0 | -0 |
| Net profit | 113 | 27 | 139 | -13 | -13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 |
| Equity | -667 | -640 | -84 | -96 | -110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 640 | 84 | 96 | 110 |
| Total debt | 667 | 640 | 84 | 96 | 110 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (1) | ||
MV Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2011 – 2014 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2009 – 2009 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vedsted | Management | 0 companies |
| Niclas Munk | Chief Executive Officer | 0 companies |
| Alexey Gagarinov | Chairman | 0 companies |
| Dimitry Diakov | Board of Directors | 0 companies |
| Alexey Gagarinov | Chairman | 0 companies |
| Dimitry Diakov | Board of Directors | 0 companies |