| Revenue | DKK -11K | -92% |
| EBITDA | DKK -11K | +92% |
| Net profit | DKK -53K | +74% |
| Total assets | DKK 1M | -6% |
| Equity | DKK -2,1M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.863 | 39 | -168 | -132 | -11 |
| Staff expenses | -3.204 | -0 | -0 | -0 | -0 |
| EBITDA | 1.658 | 39 | -168 | -132 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.658 | 39 | -168 | -132 | -11 |
| Net financials | -758 | 143 | -1.058 | -71 | -42 |
| Profit before tax | 900 | 182 | -1.226 | -204 | -53 |
| Tax | 181 | 2.566 | 65 | -0 | -0 |
| Net profit | 719 | -2.383 | -1.291 | -204 | -53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.883 | 6.300 | 2.947 | 1.117 | 1.049 |
| Equity | 1.843 | -540 | -1.831 | -2.035 | -2.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.040 | 6.840 | 4.779 | 3.152 | 3.137 |
| Total debt | 5.040 | 6.840 | 4.779 | 3.152 | 3.137 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2007 |
| Former (3) | ||
KB Audit | Audit | 2001 – 2002 |
VC Management | Management | 2001 – 2002 |
CM Management | Management | 2002 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2018 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2002 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 0% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vedsted | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Carsten Munk | Management | 0 companies |
| Dmitry Diakov | Board of Directors | 0 companies |
| Sarkis Vayzyan | Board of Directors | 0 companies |
| Alexey Gagarinov | Chairman | 0 companies |