| Revenue | DKK 789K | +5% |
| EBITDA | DKK 174K | +56% |
| Net profit | DKK 136K | +52% |
| Total assets | DKK 476K | -1% |
| Equity | DKK 321K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.330 | 2.806 | 2.392 | 2.217 | 1.920 | 1.714 | 1.795 | 1.363 | 1.274 | 1.559 | 719 | 829 | 752 | 789 |
| Staff expenses | -1.235 | -1.613 | -1.631 | -1.628 | -1.585 | -1.545 | -1.596 | -1.095 | -1.210 | -1.169 | -752 | -605 | -640 | -615 |
| EBITDA | 501 | 516 | 179 | 187 | 334 | 170 | 199 | 268 | 64 | 390 | -33 | 224 | 112 | 174 |
| Depreciation & amort. | 45 | -23 | -43 | -23 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 456 | 493 | 136 | 164 | 330 | 165 | 195 | 268 | 64 | 390 | -33 | 224 | 112 | 174 |
| Net financials | 0 | 6 | 21 | 8 | 17 | 13 | -22 | 79 | 43 | 36 | -69 | -0 | 3 | 1 |
| Profit before tax | 456 | 499 | 157 | 172 | 347 | 179 | 173 | 347 | 107 | 426 | -102 | 224 | 115 | 175 |
| Tax | 115 | 126 | 40 | 42 | 79 | 40 | 38 | 78 | 27 | 94 | -20 | 50 | 25 | 39 |
| Net profit | 341 | 373 | 117 | 130 | 268 | 139 | 135 | 270 | 80 | 332 | -83 | 175 | 89 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.128 | 1.480 | 1.477 | 1.335 | 1.473 | 1.313 | 1.255 | 1.139 | 1.155 | 1.307 | 434 | 500 | 479 | 476 |
| Equity | — | 673 | 590 | 720 | 786 | 718 | 642 | 695 | 665 | 885 | 295 | 353 | 320 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 611 | 687 | 615 | 687 | 595 | 613 | 444 | 490 | 422 | 139 | 148 | 159 | 156 |
| Total debt | 438 | 807 | 887 | 615 | 687 | 595 | 613 | 444 | 490 | 422 | 139 | 148 | 159 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2009 | — | — |
SD Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |
| Søren Damstedt | Founder | 0 companies |