| Revenue | DKK -148K | -131% |
| EBITDA | DKK -182K | -138% |
| Net profit | DKK -376K | -348% |
| Total assets | DKK 2M | -60% |
| Equity | DKK 957K | -28% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 370 | 562 | 536 | 481 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 370 | 562 | 536 | 481 | -182 |
| Depreciation & amort. | -46 | -59 | -59 | -59 | -0 |
| EBIT | 324 | 502 | 477 | 421 | -182 |
| Net financials | -210 | -210 | -116 | -214 | -231 |
| Profit before tax | 114 | 292 | 361 | 207 | -413 |
| Tax | 36 | 78 | 90 | 56 | -37 |
| Net profit | 78 | 215 | 271 | 152 | -376 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.032 | 5.018 | 4.884 | 4.992 | 2.004 |
| Equity | 696 | 911 | 1.182 | 1.333 | 957 |
| Long-term debt | 698 | 633 | 2.993 | 2.872 | 0 |
| Short-term debt | 3.386 | 3.190 | 428 | 509 | 1.047 |
| Total debt | 4.084 | 3.823 | 3.421 | 3.381 | 1.047 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 2009 – 2012 |
TN Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2009 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Svend-Erik Steffensen | Management | 0 companies |
| Tanja Nymann Jensen | Management | 0 companies |
| Charl Nymann-Jensen | Chairman | 0 companies |
| Jens Micael Gammeltoft | Board of Directors | 0 companies |
| John Nymann Krabbe | Board of Directors | 0 companies |
| Kim Michael Hansen | Board of Directors | 0 companies |
| Kristina Nymann-Jensen | Board of Directors | 0 companies |