| Revenue | DKK -25K | +3638% |
| EBITDA | DKK -27K | -3915% |
| Net profit | DKK -28K | -3998% |
| Total assets | DKK 650K | +1313% |
| Equity | DKK 235K | +200% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 32 | 101 | 21 | 75 | 165 | 90 | 94 | 90 | 237 | 317 | 29 | -1 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -2 | -3 | -0 | -0 | -0 | -2 |
| EBITDA | -35 | 2 | 2 | -11 | -13 | 17 | -160 | -20 | 8 | -18 | 11 | 14 | -1 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -35 | 2 | 2 | -11 | -13 | 17 | -160 | -20 | 8 | -18 | 11 | 14 | -1 | -28 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -35 | 2 | 2 | -11 | -13 | 17 | -160 | -20 | 8 | -18 | 11 | 14 | -1 | -28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | 2 | 2 | -11 | -13 | 17 | -160 | -20 | 8 | -18 | 11 | 14 | -1 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 0 | 58 | 11 | 23 | 62 | 43 | 64 | 47 | 9 | 101 | 44 | 46 | 650 |
| Equity | 15 | 0 | -11 | 11 | 23 | 6 | -166 | -186 | -179 | -162 | -187 | -173 | -235 | 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 69 | 1 | 0 | 56 | 209 | 250 | 225 | 166 | 288 | 218 | 281 | 415 |
| Total debt | 0 | 0 | 69 | 1 | 0 | 56 | 209 | 250 | 225 | 171 | 288 | 218 | 281 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2009 | — | — |
BH Management | Management | 2011 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
NJ Management | Management | 2013 | — | — |
JT Management | Management | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Nielsen | Management | 0 companies |
| Bo Hiort Lorenzen | Management | 0 companies |
| Lizzie Nielsen | Chief Executive Officer | 0 companies |
| Nicolai Just Christensen | Management | 0 companies |
| Jakob Thye | Management | 0 companies |