| Revenue | DKK -18K | -116% |
| EBITDA | DKK -18K | -116% |
| Net profit | DKK 964K | +162% |
| Total assets | DKK 4,4M | +173% |
| Equity | DKK 198K | +126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | -9 | -4 | -2 | -42 | — | — | 7 | -11 | 66 | 36 | 133 | 115 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | -2 | -2 | -1 | -42 | -7 | -7 | 7 | -11 | 66 | 36 | 133 | 115 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | -2 | -2 | -1 | -47 | -12 | -12 | 7 | -11 | 66 | 36 | 133 | 115 | -18 |
| Net financials | -30 | -4 | -1 | 0 | 5 | 0 | -64 | 368 | 948 | -436 | -335 | -8 | -1.662 | 1.255 |
| Profit before tax | 52 | -6 | -3 | -1 | -42 | -12 | -75 | 375 | 937 | -370 | -299 | 125 | -1.547 | 1.236 |
| Tax | 13 | 3 | 1 | 0 | 2 | -0 | -0 | -0 | 165 | -0 | -0 | -0 | 18 | 272 |
| Net profit | 39 | -10 | -4 | -1 | -44 | -12 | -75 | 375 | 772 | -370 | -299 | 125 | -1.564 | 964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 466 | 467 | 659 | 633 | 615 | 721 | 1.185 | 2.131 | 1.878 | 1.780 | 1.890 | 1.613 | 4.412 |
| Equity | 132 | 122 | 118 | 117 | 73 | 61 | -14 | 361 | 1.132 | 762 | 674 | 799 | -766 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 343 | 348 | 542 | 560 | 553 | 735 | 824 | 998 | 1.116 | 1.106 | 1.091 | 2.379 | 4.214 |
| Total debt | 343 | 343 | 348 | 542 | 560 | 553 | 735 | 824 | 998 | 1.116 | 1.106 | 1.091 | 2.379 | 4.214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|