| Revenue | DKK 1,3M | -15% |
| EBITDA | DKK 57K | -86% |
| Net profit | DKK -88K | -150% |
| Total assets | DKK 2,7M | -25% |
| Equity | DKK 672K | -22% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 666 | 710 | 845 | 1.303 | 1.877 | 1.749 | 1.372 | 946 | 1.022 | 929 | 1.876 | 1.491 | 1.273 |
| Staff expenses | -409 | -491 | -556 | -634 | -758 | -1.324 | -1.502 | -1.233 | -1.269 | -879 | -875 | -895 | -1.089 | -1.216 |
| EBITDA | 159 | 176 | 154 | 211 | 546 | 553 | 247 | 139 | -323 | 143 | 54 | 981 | 401 | 57 |
| Depreciation & amort. | -43 | -42 | -41 | -34 | -39 | -53 | -59 | -74 | -41 | -35 | -41 | -55 | -57 | -62 |
| EBIT | 116 | 134 | 113 | 176 | 507 | 500 | 188 | 65 | -364 | 108 | 13 | 926 | 344 | -4 |
| Net financials | -47 | -31 | -26 | -38 | -106 | -128 | -141 | -107 | -94 | -83 | -100 | -112 | -110 | -90 |
| Profit before tax | 69 | 103 | 86 | 138 | 401 | 372 | 47 | -42 | -458 | 25 | -87 | 815 | 233 | -94 |
| Tax | 19 | 26 | 25 | 34 | 93 | 92 | 18 | -3 | -97 | 9 | -15 | 185 | 60 | -7 |
| Net profit | 50 | 76 | 62 | 104 | 307 | 280 | 29 | -40 | -361 | 16 | -73 | 630 | 174 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 758 | 784 | 1.521 | 1.734 | 2.964 | 4.015 | 5.381 | 2.442 | 2.392 | 2.329 | 2.299 | 2.379 | 3.568 | 2.667 |
| Equity | 105 | 181 | 243 | 347 | 655 | 785 | 614 | 575 | 214 | 229 | 157 | 786 | 860 | 672 |
| Long-term debt | 0 | 0 | 25 | 20 | 95 | 89 | 22 | 15 | 82 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 602 | 1.253 | 1.353 | 2.202 | 3.127 | 4.735 | 1.846 | 2.096 | 2.099 | 2.142 | 1.562 | 2.618 | 1.911 |
| Total debt | 653 | 602 | 1.278 | 1.373 | 2.297 | 3.216 | 4.756 | 1.862 | 2.178 | 2.099 | 2.142 | 1.562 | 2.618 | 1.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PREBEN DYRMOSE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Dyrmose | Management | 0 companies |