| Revenue | DKK 7,5M | -6900% |
| EBITDA | DKK 7,5M | +6900% |
| Net profit | DKK 2M | -58% |
| Total assets | DKK 8,7M | -12% |
| Equity | DKK 8,5M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -61 | -8 | -8 | -9 | -13 | -55 | -12 | -92 | -22 | -70 | -110 | 7.502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -804 | -0 | -0 |
| EBITDA | -5 | -61 | -8 | -8 | 231 | 218 | -55 | -226 | -322 | -299 | -874 | -110 | 7.502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -61 | -8 | -8 | 231 | 218 | -55 | -226 | -322 | -299 | -874 | -110 | 7.502 |
| Net financials | 15 | 0 | 523 | -182 | -772 | 38 | 4.277 | 483 | 58.477 | 5.420 | 696 | 4.785 | -5.590 |
| Profit before tax | 10 | -61 | 515 | -190 | -541 | 257 | 4.222 | 257 | 58.155 | 5.121 | -179 | 4.675 | 1.985 |
| Tax | -4 | -20 | 36 | -0 | 12 | 23 | -20 | 53 | 10 | 54 | -41 | -0 | -0 |
| Net profit | 13 | -41 | 478 | -190 | -553 | 234 | 4.242 | 204 | 58.145 | 5.067 | -138 | 4.675 | 1.985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 808 | 1.303 | 1.134 | 653 | 997 | 6.060 | 7.502 | 21.151 | 26.148 | 4.967 | 9.888 | 8.653 |
| Equity | 82 | 302 | 781 | 591 | 38 | 92 | 4.334 | 4.539 | 20.962 | 26.030 | 4.892 | 9.567 | 8.528 |
| Long-term debt | 280 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 522 | 543 | 616 | 905 | 1.726 | 2.963 | 189 | 119 | 75 | 321 | 125 |
| Total debt | 284 | 506 | 522 | 543 | 616 | 905 | 1.726 | 2.963 | 189 | 119 | 75 | 321 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2020 | — | — |
MR Management | Management | 2009 | — | — |
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Somnium Holding ApS | Company | 50.0% | 50.0% | 2017 |
Obnio ApS | Company | 50.0% | 50.0% | 2017 |
HFF HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
Endorphi Holding 2 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dalgaard Davidsen | Management | 0 companies |
| Morten Riber Paarup | Management | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |