| Revenue | DKK 2,5M | -11% |
| EBITDA | DKK 545K | -48% |
| Net profit | DKK 411K | -49% |
| Total assets | DKK 2,1M | -16% |
| Equity | DKK 977K | -28% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 935 | 1.322 | 1.354 | 1.283 | 1.420 | 2.221 | 2.802 | 2.502 |
| Staff expenses | -905 | -1.060 | -1.277 | -1.264 | -1.262 | -1.423 | -1.762 | -1.957 |
| EBITDA | 31 | 262 | 77 | 19 | 158 | 798 | 1.040 | 545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -13 |
| EBIT | 31 | 262 | 77 | 19 | 158 | 797 | 1.031 | 532 |
| Net financials | -2 | 1 | 1 | 0 | 0 | -0 | 0 | -4 |
| Profit before tax | 28 | 263 | 78 | 20 | 159 | 797 | 1.031 | 527 |
| Tax | 6 | 69 | 19 | 5 | 36 | 175 | 227 | 116 |
| Net profit | 22 | 194 | 59 | 15 | 122 | 622 | 804 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 556 | 580 | 528 | 814 | 1.466 | 2.522 | 2.121 |
| Equity | 151 | 345 | 304 | 269 | 340 | 762 | 1.366 | 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
| Short-term debt | 116 | 211 | 276 | 259 | 474 | 703 | 1.156 | 1.143 |
| Total debt | 116 | 211 | 276 | 259 | 474 | 703 | 1.156 | 1.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OB Management | Management | 2017 | — | — |
PB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Bak Holding ApS | Company | 33.3% | 33.3% | 2016 |
P.I. Holding ApS | Company | 50.0% | 50.0% | 2016 |
SILKEBORG DATA A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Jepsen | Chief Executive Officer | 0 companies |
| Ole Bak Iversen | Management | 0 companies |
| Preben Bak Stendorf Iversen | Management | 0 companies |
| Viggo Spenner | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |