| Revenue | DKK 79K | -268% |
| EBITDA | DKK 79K | +268% |
| Net profit | DKK 772K | +56% |
| Total assets | DKK 1,7M | +34% |
| Equity | DKK 1,6M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 1.008 | -15 | -98 | -110 | -56 | -104 | -75 | 10 | -31 | -8 | -60 | -47 | 79 |
| Staff expenses | -487 | -492 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 297 | 516 | -15 | -98 | -110 | -56 | -104 | -75 | 10 | -31 | -8 | -60 | -47 | 79 |
| Depreciation & amort. | -5 | -144 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 292 | 372 | -15 | -98 | -110 | -56 | -104 | -75 | 10 | -31 | -8 | -60 | -47 | 79 |
| Net financials | -49 | -11 | -4 | 193 | 334 | 17 | 10 | 96 | 99 | 272 | 429 | 689 | 543 | 704 |
| Profit before tax | 243 | 361 | -19 | 96 | 224 | -39 | -95 | 22 | 110 | 241 | 421 | 628 | 496 | 783 |
| Tax | 67 | 84 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 |
| Net profit | 176 | 277 | -34 | 96 | 224 | -39 | -95 | 22 | 110 | 241 | 421 | 628 | 496 | 772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 823 | 320 | 304 | 413 | 276 | 165 | 194 | 268 | 446 | 710 | 1.041 | 1.241 | 1.662 |
| Equity | 349 | 577 | 268 | 264 | 387 | 245 | 150 | 172 | 251 | 436 | 692 | 1.021 | 1.237 | 1.609 |
| Long-term debt | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 246 | 52 | 40 | 26 | 31 | 15 | 22 | 17 | 10 | 17 | 20 | 4 | 53 |
| Total debt | 440 | 246 | 52 | 40 | 26 | 31 | 15 | 22 | 17 | 10 | 17 | 20 | 4 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|