| Revenue | DKK 12,5M | +1% |
| EBITDA | DKK 887K | +7% |
| Net profit | DKK 53K | +19% |
| Total assets | DKK 11,9M | +2% |
| Equity | DKK 4,8M | +1% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14.805 | -13.063 | — | — | 18.215 | 9.531 | 9.397 | 10.610 | 10.363 | 10.944 | 12.288 | 11.592 | 12.311 | 12.457 |
| Staff expenses | -12.798 | -11.885 | -0 | -0 | -7.797 | -9.062 | -8.858 | -9.902 | -9.661 | -10.056 | -11.431 | -10.745 | -11.483 | -11.570 |
| EBITDA | -499 | 472 | 0 | 0 | 663 | 470 | 539 | 708 | 702 | 888 | 856 | 847 | 828 | 887 |
| Depreciation & amort. | -754 | -825 | -0 | -0 | -328 | -201 | -373 | -436 | -363 | -520 | -513 | -532 | -525 | -561 |
| EBIT | -1.253 | -353 | 0 | 0 | 335 | 268 | 166 | 272 | 339 | 367 | 344 | 316 | 302 | 326 |
| Net financials | -262 | -270 | 0 | 0 | -180 | -72 | -102 | -125 | -141 | -97 | -68 | -82 | -128 | -140 |
| Profit before tax | -1.051 | -124 | 0 | 0 | 155 | 196 | 63 | 148 | 198 | 270 | 275 | 234 | 175 | 186 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 90 | 119 | 130 | 130 | 132 |
| Net profit | -1.051 | -124 | 0 | 0 | 155 | 196 | 63 | 148 | 198 | 180 | 157 | 104 | 45 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.352 | 12.882 | 0 | 0 | 11.232 | 11.308 | 12.055 | 12.111 | 11.835 | 13.922 | 12.352 | 12.769 | 11.704 | 11.938 |
| Equity | 3.132 | 3.257 | 0 | 0 | 3.661 | 3.857 | 3.920 | 4.068 | 4.266 | 4.446 | 4.602 | 4.706 | 4.751 | 4.805 |
| Long-term debt | -2.699 | -4.169 | 0 | 0 | 1.141 | 2.043 | 3.285 | 2.679 | 3.059 | 3.799 | 2.068 | 1.521 | 1.760 | 2.243 |
| Short-term debt | -7.521 | -5.456 | 0 | 0 | 6.430 | 5.409 | 4.850 | 5.363 | 4.511 | 5.677 | 5.682 | 6.542 | 5.192 | 4.890 |
| Total debt | -10.220 | -9.626 | 0 | 0 | 7.571 | 7.451 | 8.135 | 8.043 | 7.569 | 9.476 | 7.749 | 8.063 | 6.952 | 7.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hansen | Management | 0 companies |
| Jeanette Høgfeldt Hansen | Board of Directors | 0 companies |
| Teddy Holger Hansen | Chairman | 0 companies |