| Revenue | DKK 1,2M | +34% |
| EBITDA | DKK 1,2M | +34% |
| Net profit | DKK 1,1M | +15% |
| Total assets | DKK 19,2M | +6% |
| Equity | DKK 13M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.261 | 603 | 613 | 1.051 | 1.520 | 1.251 | 1.388 | 1.348 | 771 | 1.034 | 950 | 1.041 | 930 | 1.247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.261 | 603 | 613 | 1.051 | 1.520 | 1.251 | 1.388 | 1.348 | 771 | 1.034 | 950 | 1.041 | 930 | 1.247 |
| Depreciation & amort. | -93 | -327 | -207 | -383 | -456 | -459 | -462 | -457 | -760 | -359 | -359 | -359 | -359 | -359 |
| EBIT | 4.167 | 276 | 406 | 668 | 1.064 | 792 | 926 | 891 | 11 | 675 | 591 | 681 | 570 | 888 |
| Net financials | 198 | -205 | -250 | -225 | -244 | -229 | -272 | 531 | 572 | 531 | 655 | 676 | 607 | 503 |
| Profit before tax | 4.365 | 71 | 156 | 442 | 820 | 562 | 654 | 1.422 | 583 | 1.206 | 1.246 | 1.357 | 1.177 | 1.390 |
| Tax | 1.125 | 79 | 61 | 166 | 256 | 198 | 260 | 219 | 152 | 177 | 190 | 198 | 177 | 242 |
| Net profit | 3.240 | -8 | 95 | 276 | 564 | 364 | 394 | 1.203 | 431 | 1.029 | 1.056 | 1.159 | 1.001 | 1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.585 | 17.719 | 15.585 | 18.669 | 17.664 | 17.938 | 18.048 | 18.306 | 16.022 | 17.136 | 18.937 | 18.452 | 18.126 | 19.209 |
| Equity | 6.167 | 4.159 | 4.254 | 4.530 | 5.094 | 5.458 | 5.852 | 6.222 | 6.665 | 7.985 | 10.094 | 11.239 | 11.883 | 12.983 |
| Long-term debt | 0 | 5.786 | 5.487 | 5.185 | 6.845 | 6.422 | 5.988 | 5.549 | 5.108 | 4.655 | 4.219 | 3.812 | 3.387 | 2.976 |
| Short-term debt | 5.402 | 7.750 | 5.807 | 8.902 | 5.663 | 5.986 | 6.108 | 6.446 | 4.108 | 4.378 | 4.500 | 3.272 | 2.719 | 3.108 |
| Total debt | 5.402 | 13.536 | 11.293 | 14.087 | 12.508 | 12.408 | 12.095 | 11.995 | 9.216 | 9.033 | 8.719 | 7.084 | 6.106 | 6.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLR HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Leerskov Rasmussen | Management | 0 companies |