| Revenue | DKK 2,8M | +134% |
| EBITDA | DKK -323K | +57% |
| Net profit | DKK -508K | +40% |
| Total assets | DKK 4,2M | +75% |
| Equity | DKK -7,6M | -7% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -390 | -313 | 435 | 750 | 814 | 928 | 939 | 1.387 | 2.390 | 452 | 1.187 | 2.774 |
| Staff expenses | -1.310 | -1.671 | -802 | -782 | -824 | -797 | -769 | -769 | -911 | -2.198 | -1.943 | -3.097 |
| EBITDA | -1.699 | -1.985 | -367 | -31 | -11 | 130 | 170 | 618 | 1.478 | -1.746 | -756 | -323 |
| Depreciation & amort. | -110 | -110 | 260 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.809 | -2.095 | -627 | -39 | -15 | 130 | 170 | 618 | 1.478 | -1.746 | -756 | -323 |
| Net financials | -145 | -367 | -436 | -418 | -186 | -206 | -154 | -93 | -147 | -65 | -89 | -186 |
| Profit before tax | -1.955 | -2.462 | -1.064 | -457 | -201 | -76 | 16 | 525 | 1.331 | -1.811 | -845 | -508 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.955 | -2.462 | -1.064 | -457 | -201 | -76 | 16 | 525 | 1.331 | -1.811 | -845 | -508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.136 | 1.456 | 1.474 | 1.985 | 1.520 | 1.728 | 2.365 | 1.788 | 5.280 | 3.943 | 2.422 | 4.242 |
| Equity | -2.036 | -4.497 | -5.561 | -6.018 | -6.219 | -6.295 | -6.278 | -5.753 | -4.422 | -6.233 | -7.078 | -7.587 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.171 | 5.954 | 7.035 | 8.004 | 7.739 | 8.023 | 8.643 | 7.541 | 9.703 | 10.177 | 9.500 | 11.828 |
| Total debt | 3.171 | 5.954 | 7.035 | 8.004 | 7.739 | 8.023 | 8.643 | 7.541 | 9.703 | 10.177 | 9.500 | 11.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2011 | — | — |
LT Management | Management | 2009 | — | — |
SB Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRATH HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
BH HOLDING AF 22/12 2009 ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bue Thorn Svendsen | Management | 0 companies |
| Lasse Tybo Stougaard | Management | 0 companies |
| Systolé Beheer B.V. | Founder | 0 companies |
| Karl-Anker Krath | Chairman | 0 companies |
| Lis Krath | Board of Directors | 0 companies |
| Robert Johannes Den Engelsman | Chairman | 0 companies |